PIL ITALICA LIFESTYLE LTD
PILITA · Chemicals · NSE
₹8
Current Market Price
Fair Value (DCF)
₹3
Discount to FV
-68.7%
Updated just now
YieldIQ Score
25/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
36%
ROE
6.6%
Debt/Equity
0.12
WACC
11.1%
Market Cap
₹193.88 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
11.2%
Return on capital employed
EV / EBITDA
25.0×
Enterprise multiple
Debt / EBITDA
1.6×
Leverage vs earnings
Interest Coverage
5.7×
EBIT covers interest
Current Ratio
3.51×
Short-term liquidity
Asset Turnover
1.10×
Revenue per ₹ of assets
Revenue CAGR (3Y)
8.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹8.25
Bear case
Discount -432.3%
Base case
Discount -219.8%
Bull case
Discount -110.5%
Ratio Trends
PILITA · last 4 annual periods
ROE
6.6%
ROCE
11.2%
Operating Margin
—
Debt / Equity
0.12×
PE
47.5×
EV / EBITDA
26.7×
Historical Financials
PILITA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹64.0 Cr | ₹82.3 Cr | ₹94.5 Cr | ₹100 Cr | ₹108 Cr | +14.1% |
| EBITDA | ₹4.7 Cr | ₹5.8 Cr | ₹8.1 Cr | ₹10.0 Cr | ₹9.3 Cr | +18.5% |
| EBIT | ₹4.2 Cr | ₹5.1 Cr | ₹7.2 Cr | — | — | +14.7% |
| PAT | ₹2.5 Cr | ₹3.0 Cr | ₹4.6 Cr | ₹5.2 Cr | ₹4.5 Cr | +15.6% |
| EPS (diluted) | ₹0.11 | ₹0.13 | ₹0.20 | — | — | +16.1% |
| CFO | ₹-2.5 Cr | ₹8.4 Cr | ₹11.8 Cr | ₹21.7 Cr | ₹1.5 Cr | — |
| CapEx | ₹-6.1 Cr | ₹-3.7 Cr | ₹-16.1 Cr | ₹-18.2 Cr | ₹-6.5 Cr | — |
| FCF | ₹-8.6 Cr | ₹4.8 Cr | ₹-4.3 Cr | ₹3.6 Cr | ₹-5.0 Cr | — |
| Total Assets | ₹84.3 Cr | ₹87.2 Cr | ₹97.1 Cr | ₹97.1 Cr | ₹110 Cr | +7.0% |
| Total Debt | ₹14.1 Cr | ₹11.2 Cr | ₹15.6 Cr | ₹9.5 Cr | ₹15.4 Cr | +2.2% |
| Shareholders' Equity | ₹66.5 Cr | ₹69.6 Cr | ₹74.2 Cr | ₹79.4 Cr | ₹83.9 Cr | +6.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PILITA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
SONAMLTD SONAMLTD | — | — | Pending | 10.1% | — |
AVROIND AVROIND | — | — | Pending | 3.6% | — |
AIROLAM AIROLAM | — | — | Pending | 3.7% | — |
 RUSHIL RUSHIL | — | — | Pending | 7.6% | — |
FOCUS FOCUS | — | — | Pending | 10.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PILITA in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. PIL ITALICA LIFESTYLE LTD (PILITA.NS) trades at 8.25 vs a model fair value of 2.58, a gap of -68.7%. Piotroski F-score: 4/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PILITA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PILITA →
Compare
Head-to-head with peers
Compare PILITA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PILITANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.