PRAJ INDUSTRIES LTD
PRAJIND · General/Diversified · NSE
₹364
Current Market Price
Fair Value (DCF)
₹137
Margin of Safety
-62.5%
Updated 1d ago
YieldIQ Score
30/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
34%
ROE
—
Debt/Equity
0.16
WACC
11.1%
Market Cap
₹6,694 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
20.4%
Return on capital employed
EV / EBITDA
47.0×
Enterprise multiple
Debt / EBITDA
1.4×
Leverage vs earnings
Interest Coverage
16.9×
EBIT covers interest
Current Ratio
1.51×
Short-term liquidity
Asset Turnover
1.01×
Revenue per ₹ of assets
Revenue CAGR (3Y)
11.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹364.2
Bear case
₹82.15
MoS -343.3%
Base case
₹136.66
MoS -166.5%
Bull case
₹174.67
MoS -108.5%
Ratio Trends
PRAJIND · last 7 annual periods
ROE
15.8%
ROCE
25.6%
Operating Margin
—
Debt / Equity
0.14×
PE
71.1×
EV / EBITDA
17.4×
Historical Financials
PRAJIND · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1305 Cr | ₹2333 Cr | ₹1004 Cr | ₹1019 Cr | ₹3189 Cr | +25.0% |
| EBITDA | — | ₹230 Cr | ₹354 Cr | ₹431 Cr | ₹404 Cr | +15.1% |
| EBIT | ₹116 Cr | ₹207 Cr | ₹115 Cr | ₹127 Cr | — | +2.3% |
| PAT | ₹81.1 Cr | ₹150 Cr | ₹88.1 Cr | ₹91.9 Cr | ₹219 Cr | +28.2% |
| EPS (diluted) | ₹4.42 | ₹8.18 | ₹4.79 | ₹5.00 | — | +3.1% |
| CFO | ₹225 Cr | ₹175 Cr | ₹162 Cr | ₹199 Cr | ₹43.0 Cr | -33.9% |
| CapEx | — | — | — | — | ₹-87.0 Cr | — |
| FCF | — | — | — | — | ₹-44.1 Cr | — |
| Total Assets | — | ₹2218 Cr | ₹2619 Cr | ₹2895 Cr | ₹3160 Cr | +9.3% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹195 Cr | — |
| Shareholders' Equity | — | — | ₹1078 Cr | ₹1274 Cr | ₹1382 Cr | +6.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PRAJIND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| WELENT WELENT | — | — | Pending | 11.9% | — |
| LOTUSDEV LOTUSDEV | — | — | Pending | 24.4% | — |
| DBL DBL | — | — | Pending | 12.2% | — |
| AHLUCONT AHLUCONT | — | — | Pending | 11.2% | — |
| POWERMECH POWERMECH | — | — | Pending | 15.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PRAJIND in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PRAJIND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PRAJIND →
Compare
Head-to-head with peers
Compare PRAJIND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PRAJINDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.