PRAJ INDUSTRIES LTD
PRAJIND · Capital Goods · NSE
₹344
Current Market Price
Fair Value (DCF)
₹133
Discount to FV
-61.4%
Updated 54m ago
YieldIQ Score
23/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
57%
ROE
15.8%
Debt/Equity
0.14
WACC
11.1%
Market Cap
₹6,319 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
25.6%
Return on capital employed
EV / EBITDA
50.5×
Enterprise multiple
Debt / EBITDA
1.2×
Leverage vs earnings
Interest Coverage
16.9×
EBIT covers interest
Current Ratio
1.51×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
-2.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹343.75
Bear case
Discount -283.1%
Base case
Discount -159.3%
Bull case
Discount -81.2%
Ratio Trends
PRAJIND · last 7 annual periods
ROE
15.8%
ROCE
25.6%
Operating Margin
—
Debt / Equity
0.14×
PE
71.1×
EV / EBITDA
17.4×
Historical Financials
PRAJIND · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2295 Cr | ₹3463 Cr | ₹3417 Cr | ₹3228 Cr | ₹3168 Cr | +8.4% |
| EBITDA | ₹230 Cr | ₹354 Cr | ₹431 Cr | ₹403 Cr | ₹176 Cr | -6.5% |
| EBIT | ₹207 Cr | ₹323 Cr | ₹387 Cr | — | — | +16.9% |
| PAT | ₹150 Cr | ₹240 Cr | ₹283 Cr | ₹219 Cr | ₹23.8 Cr | -36.9% |
| EPS (diluted) | ₹8.18 | ₹13.05 | ₹15.42 | — | — | +17.2% |
| CFO | ₹188 Cr | ₹162 Cr | ₹199 Cr | ₹43.0 Cr | ₹200 Cr | +1.6% |
| CapEx | ₹-18.5 Cr | ₹-35.3 Cr | ₹-89.3 Cr | ₹-87.0 Cr | ₹-44.4 Cr | — |
| FCF | ₹169 Cr | ₹127 Cr | ₹110 Cr | ₹-44.1 Cr | ₹156 Cr | -2.0% |
| Total Assets | ₹2218 Cr | ₹2619 Cr | ₹2895 Cr | ₹3160 Cr | ₹3056 Cr | +8.3% |
| Total Debt | ₹21.1 Cr | ₹42.1 Cr | ₹169 Cr | ₹195 Cr | ₹173 Cr | +69.3% |
| Shareholders' Equity | ₹916 Cr | ₹1078 Cr | ₹1274 Cr | ₹1382 Cr | ₹1309 Cr | +9.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PRAJIND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 WELENT WELENT | — | — | Pending | 11.9% | — |
LOTUSDEV LOTUSDEV | — | — | Pending | 12.4% | — |
 DBL DBL | — | — | Pending | 19.1% | 4.8× |
 AHLUCONT AHLUCONT | — | — | Pending | 11.2% | — |
 POWERMECH POWERMECH | — | — | Pending | 15.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹22.86/sh
Last payout
2025-08-04
₹6.00
Peak payout
₹6.00
Trailing yield
1.75%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. PRAJ INDUSTRIES LTD (PRAJIND.NS) trades at 343.75 vs a model fair value of 132.59, a gap of -61.4%. Piotroski F-score: 7/9. Moat label: N...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PRAJIND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PRAJIND →
Compare
Head-to-head with peers
Compare PRAJIND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PRAJINDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.