AHLUWALIA CONT IND LTD
AHLUCONT · General/Diversified · NSE
₹784
Current Market Price
Fair Value (DCF)
₹746
Discount to FV
-4.8%
Updated just now
YieldIQ Score
61/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
52%
ROE
11.2%
Debt/Equity
0.04
WACC
11.1%
Market Cap
₹5,250 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
20.3%
Return on capital employed
EV / EBITDA
10.3×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
7.8×
EBIT covers interest
Current Ratio
2.12×
Short-term liquidity
Asset Turnover
1.13×
Revenue per ₹ of assets
Revenue CAGR (3Y)
17.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹783.7
Bear case
Discount -70.5%
Base case
Discount -5.1%
Bull case
Discount +15.3%
Ratio Trends
AHLUCONT · last 9 annual periods
ROE
11.2%
ROCE
20.3%
Operating Margin
—
Debt / Equity
0.04×
PE
19.9×
EV / EBITDA
11.1×
Historical Financials
AHLUCONT · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1982 Cr | ₹2671 Cr | ₹2805 Cr | ₹3837 Cr | ₹4073 Cr | +19.7% |
| EBITDA | — | ₹274 Cr | ₹321 Cr | ₹587 Cr | ₹380 Cr | +8.5% |
| EBIT | ₹146 Cr | ₹252 Cr | ₹295 Cr | ₹553 Cr | — | +39.5% |
| PAT | ₹77.2 Cr | ₹155 Cr | ₹194 Cr | ₹375 Cr | ₹202 Cr | +27.2% |
| EPS (diluted) | ₹0.00 | ₹0.00 | ₹0.00 | ₹55.95 | — | — |
| CFO | ₹259 Cr | ₹65.7 Cr | ₹301 Cr | ₹257 Cr | ₹359 Cr | +8.5% |
| CapEx | — | ₹-28.1 Cr | ₹-106 Cr | ₹-114 Cr | ₹-189 Cr | — |
| FCF | — | ₹37.7 Cr | ₹195 Cr | ₹143 Cr | ₹171 Cr | +45.9% |
| Total Assets | — | ₹2046 Cr | ₹2493 Cr | ₹3195 Cr | ₹3706 Cr | +16.0% |
| Total Debt | — | ₹53.9 Cr | ₹57.8 Cr | ₹105 Cr | ₹76.1 Cr | +9.0% |
| Shareholders' Equity | — | ₹1035 Cr | ₹1228 Cr | ₹1600 Cr | ₹1798 Cr | +14.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
AHLUCONT vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 PNCINFRA PNCINFRA | — | — | Pending | 13.6% | — |
GVPIL GVPIL | — | — | Pending | 43.4% | — |
 HCC HCC | — | — | Pending | 7.8% | — |
CEIGALL CEIGALL | — | — | Pending | 14.6% | — |
 SKIPPER SKIPPER | — | — | Pending | 12.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
6 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹1.80/sh
Last payout
2025-09-22
₹0.60
Peak payout
₹0.60
Trailing yield
0.08%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. AHLUWALIA CONT IND LTD (AHLUCONT.NS) trades at 783.70 vs a model fair value of 745.75, a gap of -4.8%. Piotroski F-score: 6/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of AHLUCONT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for AHLUCONT →
Compare
Head-to-head with peers
Compare AHLUCONT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse AHLUCONTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.