PRITI INTERNATIONAL LTD
PRITI · General/Diversified · NSE
₹46
Current Market Price
Fair Value (DCF)
₹25
Margin of Safety
-45.6%
Updated just now
YieldIQ Score
12/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
38%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹61 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
9.0%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
93.2×
Leverage vs earnings
Interest Coverage
107.7×
EBIT covers interest
Current Ratio
7.04×
Short-term liquidity
Asset Turnover
0.98×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹46.02
Bear case
₹16.94
MoS -171.7%
Base case
₹25.05
MoS -83.7%
Bull case
₹36.29
MoS -26.8%
Ratio Trends
PRITI · last 4 annual periods
ROE
6.6%
ROCE
9.7%
Operating Margin
—
Debt / Equity
0.00×
PE
26.7×
EV / EBITDA
18.9×
Historical Financials
PRITI · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹57.3 Cr | ₹82.9 Cr | ₹90.3 Cr | ₹77.1 Cr | +10.4% |
| EBITDA | ₹6.4 Cr | ₹10.0 Cr | ₹13.4 Cr | ₹7.0 Cr | +3.3% |
| EBIT | — | — | — | — | — |
| PAT | ₹4.4 Cr | ₹7.1 Cr | ₹9.6 Cr | ₹4.8 Cr | +2.8% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹5.4 Cr | ₹0.2 Cr | ₹4.3 Cr | ₹-6.2 Cr | — |
| CapEx | ₹-2.9 Cr | ₹-1.6 Cr | ₹-0.7 Cr | ₹-0.8 Cr | — |
| FCF | ₹2.5 Cr | ₹-1.4 Cr | ₹3.6 Cr | ₹-7.0 Cr | — |
| Total Assets | ₹28.5 Cr | ₹57.0 Cr | ₹76.3 Cr | ₹78.4 Cr | +40.1% |
| Total Debt | ₹0.0 Cr | ₹0.0 Cr | ₹0.0 Cr | ₹0.3 Cr | — |
| Shareholders' Equity | ₹22.0 Cr | ₹45.5 Cr | ₹67.4 Cr | ₹71.6 Cr | +48.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PRITI vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ADL ADL | — | — | Pending | 0.1% | — |
| AIROLAM AIRO LAM LIMITED | -53.8% | 17 | Data Limited | 3.7% | — |
| AVROIND AVROIND | — | — | Pending | 3.6% | — |
| PILITA PILITA | — | — | Pending | 6.6% | — |
| SONAMLTD SONAMLTD | — | — | Pending | 10.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PRITI in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. PRITI INTERNATIONAL LTD (PRITI.NS) trades at 46.02 vs a model fair value of 25.05, a gap of -45.6%. Piotroski F-score: 3/9. Moat label: N...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PRITI →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PRITI →
Compare
Head-to-head with peers
Compare PRITI side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PRITINow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.