Punjab & Sind Bank

PSB · General/Diversified · NSE

₹24

Current Market Price

Below Fair Value

Fair Value (DCF)

₹29

Discount to FV

+21.2%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

54/100

Piotroski F-Score

5/9

Economic Moat

Moderate

Confidence

33%

ROE

7.6%

Debt/Equity

0.89

WACC

9.8%

Market Cap

₹17,037 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

Short-term liquidity

Asset Turnover

0.03×

Revenue per ₹ of assets

Revenue CAGR (3Y)

12.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹24.01

Bear case

Margin of Safety -117.9%

Implied upside -54.1%

Base case

Margin of Safety +14.9%

Implied upside +17.5%

Bull case

Margin of Safety +28.8%

Implied upside +40.4%

Ratio Trends

PSB · last 5 annual periods

ROE

7.6%

min 7.6%max 7.6%

ROCE

min max

Operating Margin

min max

Debt / Equity

0.89×

min 0.89×max 0.89×

PE

min max

EV / EBITDA

min max

Historical Financials

PSB · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹3663 Cr₹3886 Cr₹3709 Cr₹5351 Cr₹5589 Cr+11.1%
EBITDA
EBIT
PAT₹1039 Cr₹1313 Cr₹595 Cr₹1016 Cr₹1322 Cr+6.2%
EPS (diluted)₹2.56₹1.94₹0.88-23.4%
CFO₹-5999 Cr₹1428 Cr₹1746 Cr₹-2294 Cr₹-1893 Cr
CapEx₹-121 Cr₹-90.3 Cr₹-229 Cr₹-168 Cr₹-241 Cr
FCF₹-6119 Cr₹1338 Cr₹1517 Cr₹-2461 Cr₹-2134 Cr
Total Assets₹121.1K Cr₹136.5K Cr₹147.7K Cr₹161.8K Cr₹179.3K Cr+10.3%
Total Debt₹2444 Cr₹9018 Cr₹9171 Cr₹11.9K Cr₹16.4K Cr+60.8%
Shareholders' Equity₹14.0K Cr₹15.1K Cr₹15.5K Cr₹13.4K Cr₹14.1K Cr+0.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PSB vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
RBLBANK

RBLBANK

Pending4.6%
CUB

CUB

Pending12.6%17.9×
J&KBANK

J&KBANK

Pending14.3%5.1×
UJJIVANSFB

UJJIVANSFB

Pending11.9%
TMB

TMB

Pending13.1%

Click a ticker to view its fair-value analysis.

Dividend History

5 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.06/sh

Last payout

2025-07-29

₹0.07

Peak payout

₹1.65

Trailing yield

0.29%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Punjab & Sind Bank (PSB.NS) trades at 24.01 vs a model fair value of 29.11, a gap of 21.2%. Piotroski F-score: 5/9. Moat label: Moderate....

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PSBNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.