PUNJAB CHEM & CROP PROT L

PUNJABCHEM · General/Diversified · NSE

₹1,065

Current Market Price

Overvalued

Fair Value (DCF)

₹408

Margin of Safety

-61.7%

Updated 2d ago

DCF Sensitivity →

YieldIQ Score

15/100

Piotroski F-Score

4/9

Economic Moat

None

Confidence

41%

ROE

Debt/Equity

0.31

WACC

11.1%

Market Cap

₹1,306 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

12.4×

Enterprise multiple

Debt / EBITDA

1.5×

Leverage vs earnings

Interest Coverage

4.1×

EBIT covers interest

Current Ratio

Short-term liquidity

Asset Turnover

1.10×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-1.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,064.85

Bear case

₹252.87

MoS -321.1%

Base case

₹407.84

MoS -161.1%

Bull case

₹604.96

MoS -76.0%

Ratio Trends

PUNJABCHEM · last 4 annual periods

ROE

10.7%

min 10.7%max 37.0%

ROCE

18.0%

min 18.0%max 43.3%

Operating Margin

min max

Debt / Equity

0.46×

min 0.33×max 0.46×

PE

16.6×

min 16.6×max 21.4×

EV / EBITDA

9.0×

min 9.0×max 13.6×

Historical Financials

PUNJABCHEM · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹676 Cr₹933 Cr₹195 Cr₹197 Cr₹883 Cr+6.9%
EBITDA₹138 Cr₹122 Cr₹111 Cr₹95.6 Cr-8.8%
EBIT₹80.4 Cr₹124 Cr₹17.1 Cr₹7.7 Cr-44.4%
PAT₹50.5 Cr₹83.5 Cr₹3.2 Cr₹2.4 Cr₹38.9 Cr-6.3%
EPS (diluted)₹41.22₹68.07₹2.61₹1.97-53.2%
CFO₹49.1 Cr₹34.3 Cr₹58.2 Cr₹29.9 Cr₹25.2 Cr-15.3%
CapEx₹-33.6 Cr
FCF₹-8.4 Cr
Total Assets₹557 Cr₹616 Cr₹640 Cr₹801 Cr+9.5%
Total Debt₹30.1 Cr₹70.1 Cr₹168 Cr+53.7%
Shareholders' Equity₹281 Cr₹330 Cr₹365 Cr+6.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PUNJABCHEM vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
IGPL

IGPL

Pending8.1%
ANDHRSUGAR

ANDHRSUGAR

Pending1.5%
GULPOLY

GULPOLY

Pending4.0%
SANSTAR

SANSTAR

Pending6.6%
DCW

DCW

Pending2.9%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for PUNJABCHEM in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PUNJABCHEMNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.