I G PETROCHEMICALS LTD
IGPL · General/Diversified · NSE
₹429
Current Market Price
Fair Value (DCF)
₹294
Discount to FV
-31.6%
Updated just now
YieldIQ Score
15/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
4%
ROE
0.2%
Debt/Equity
0.27
WACC
11.1%
Market Cap
₹1,322 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.1%
Return on capital employed
EV / EBITDA
11.2×
Enterprise multiple
Debt / EBITDA
3.0×
Leverage vs earnings
Interest Coverage
4.6×
EBIT covers interest
Current Ratio
1.46×
Short-term liquidity
Asset Turnover
0.87×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-6.4%
3-year revenue growth
Revenue CAGR (5Y)
7.1%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹429.2
Bear case
Margin of Safety —
Implied upside -139.8%
Base case
Margin of Safety -85.9%
Implied upside -46.2%
Bull case
Margin of Safety +1.5%
Implied upside +1.5%
Ratio Trends
IGPL · last 10 annual periods
ROE
0.2%
ROCE
7.1%
Operating Margin
—
Debt / Equity
0.27×
PE
459.8×
EV / EBITDA
11.2×
Historical Financials
IGPL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1880 Cr | ₹2349 Cr | ₹2094 Cr | ₹2206 Cr | ₹1925 Cr | +0.6% |
| EBITDA | ₹414 Cr | ₹340 Cr | ₹136 Cr | ₹245 Cr | ₹120 Cr | -26.5% |
| EBIT | ₹369 Cr | ₹292 Cr | ₹83.8 Cr | — | — | -31.0% |
| PAT | ₹265 Cr | ₹200 Cr | ₹39.5 Cr | ₹109 Cr | ₹2.2 Cr | -69.7% |
| EPS (diluted) | ₹85.88 | ₹64.94 | ₹12.83 | — | — | -37.8% |
| CFO | ₹109 Cr | ₹233 Cr | ₹37.2 Cr | ₹261 Cr | ₹102 Cr | -1.7% |
| CapEx | ₹-99.9 Cr | ₹-240 Cr | ₹-174 Cr | ₹-137 Cr | ₹-163 Cr | — |
| FCF | ₹9.4 Cr | ₹-7.3 Cr | ₹-137 Cr | ₹124 Cr | ₹-60.8 Cr | — |
| Total Assets | ₹1651 Cr | ₹1992 Cr | ₹2135 Cr | ₹2211 Cr | ₹2300 Cr | +8.6% |
| Total Debt | ₹173 Cr | ₹254 Cr | ₹368 Cr | ₹269 Cr | ₹362 Cr | +20.3% |
| Shareholders' Equity | ₹1062 Cr | ₹1235 Cr | ₹1247 Cr | ₹1339 Cr | ₹1333 Cr | +5.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
IGPL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 PUNJABCHEM PUNJABCHEM | — | — | Pending | 10.7% | — |
ANDHRSUGAR ANDHRSUGAR | — | — | Pending | 5.0% | 11.6× |
GULPOLY GULPOLY | — | — | Pending | 14.9% | — |
SANSTAR SANSTAR | — | — | Pending | 6.6% | — |
DCW DCW | — | — | Pending | 4.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹45.00/sh
Last payout
2025-07-31
₹10.00
Peak payout
₹10.00
Trailing yield
2.33%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. I G PETROCHEMICALS LTD (IGPL.NS) trades at 429.20 vs a model fair value of 293.56, a gap of -31.6%. Piotroski F-score: 3/9. Moat label: N...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of IGPL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for IGPL →
Compare
Head-to-head with peers
Compare IGPL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse IGPLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.