I G PETROCHEMICALS LTD
IGPL · General/Diversified · NSE
₹422
Current Market Price
Fair Value (DCF)
₹452
Margin of Safety
+7.1%
Updated 1d ago
YieldIQ Score
57/100
Piotroski F-Score
8/9
Economic Moat
Narrow
Confidence
46%
ROE
—
Debt/Equity
0.31
WACC
11.1%
Market Cap
₹1,299 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
11.1%
Return on capital employed
EV / EBITDA
15.6×
Enterprise multiple
Debt / EBITDA
2.9×
Leverage vs earnings
Interest Coverage
4.6×
EBIT covers interest
Current Ratio
1.46×
Short-term liquidity
Asset Turnover
1.00×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹421.95
Bear case
₹256.7
MoS -64.4%
Base case
₹451.86
MoS +6.6%
Bull case
₹615.47
MoS +31.4%
Ratio Trends
IGPL · last 8 annual periods
ROE
8.1%
ROCE
15.2%
Operating Margin
—
Debt / Equity
0.20×
PE
6.4×
EV / EBITDA
4.4×
Historical Financials
IGPL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1124 Cr | ₹1883 Cr | ₹605 Cr | ₹554 Cr | ₹2201 Cr | +18.3% |
| EBITDA | — | ₹414 Cr | ₹340 Cr | ₹136 Cr | ₹245 Cr | -12.3% |
| EBIT | ₹267 Cr | ₹371 Cr | ₹57.3 Cr | ₹20.9 Cr | — | -47.1% |
| PAT | ₹188 Cr | ₹267 Cr | ₹38.2 Cr | ₹9.2 Cr | ₹109 Cr | -12.8% |
| EPS (diluted) | ₹61.08 | ₹86.60 | ₹12.41 | ₹2.99 | — | -53.0% |
| CFO | ₹183 Cr | ₹155 Cr | ₹234 Cr | ₹37.2 Cr | ₹261 Cr | +9.2% |
| CapEx | — | — | — | — | ₹-137 Cr | — |
| FCF | — | — | — | — | ₹124 Cr | +0.0% |
| Total Assets | — | ₹1651 Cr | ₹1949 Cr | ₹2094 Cr | ₹2211 Cr | +7.6% |
| Total Debt | — | — | ₹43.0 Cr | ₹108 Cr | ₹269 Cr | +58.1% |
| Shareholders' Equity | — | — | ₹1231 Cr | ₹1239 Cr | ₹1339 Cr | +2.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
IGPL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| PUNJABCHEM PUNJABCHEM | — | — | Pending | 10.7% | — |
| ANDHRSUGAR ANDHRSUGAR | — | — | Pending | 1.5% | — |
| GULPOLY GULPOLY | — | — | Pending | 4.0% | — |
| SANSTAR SANSTAR | — | — | Pending | 6.6% | — |
| DCW DCW | — | — | Pending | 2.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for IGPL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of IGPL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for IGPL →
Compare
Head-to-head with peers
Compare IGPL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse IGPLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.