SANSTAR LIMITED
SANSTAR · General/Diversified · NSE
₹89
Current Market Price
Fair Value (DCF)
₹21
Margin of Safety
-76.3%
Updated 1d ago
YieldIQ Score
17/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
32%
ROE
—
Debt/Equity
0.03
WACC
11.1%
Market Cap
₹1,625 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
8.8%
Return on capital employed
EV / EBITDA
94.0×
Enterprise multiple
Debt / EBITDA
1.7×
Leverage vs earnings
Interest Coverage
8.5×
EBIT covers interest
Current Ratio
8.99×
Short-term liquidity
Asset Turnover
1.24×
Revenue per ₹ of assets
Revenue CAGR (3Y)
23.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹89.16
Bear case
₹15.32
MoS -482.0%
Base case
₹21.11
MoS -322.4%
Bull case
₹29.02
MoS -207.2%
Ratio Trends
SANSTAR · last 4 annual periods
ROE
6.6%
ROCE
10.8%
Operating Margin
—
Debt / Equity
0.04×
PE
—
EV / EBITDA
—
Historical Financials
SANSTAR · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹504 Cr | ₹1205 Cr | ₹1079 Cr | ₹942 Cr | +23.1% |
| EBITDA | ₹39.7 Cr | ₹75.9 Cr | ₹111 Cr | ₹73.9 Cr | +23.0% |
| EBIT | — | — | — | — | — |
| PAT | ₹15.9 Cr | ₹41.8 Cr | ₹66.8 Cr | ₹43.8 Cr | +40.1% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹29.7 Cr | ₹-6.0 Cr | ₹29.7 Cr | ₹38.7 Cr | +9.2% |
| CapEx | ₹-1.8 Cr | ₹-74.7 Cr | ₹-41.3 Cr | ₹-92.3 Cr | — |
| FCF | ₹27.9 Cr | ₹-80.7 Cr | ₹-11.6 Cr | ₹-53.6 Cr | — |
| Total Assets | ₹207 Cr | ₹368 Cr | ₹528 Cr | ₹758 Cr | +54.0% |
| Total Debt | ₹85.2 Cr | ₹112 Cr | ₹128 Cr | ₹27.1 Cr | -31.8% |
| Shareholders' Equity | ₹85.2 Cr | ₹187 Cr | ₹254 Cr | ₹659 Cr | +97.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SANSTAR vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| DCW DCW | — | — | Pending | 2.9% | — |
| GODAVARIB GODAVARIB | — | — | Pending | -3.0% | — |
| PUNJABCHEM PUNJABCHEM | — | — | Pending | 10.7% | — |
| IGPL IGPL | — | — | Pending | 8.1% | — |
| ANDHRSUGAR ANDHRSUGAR | — | — | Pending | 1.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SANSTAR in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SANSTAR →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SANSTAR →
Compare
Head-to-head with peers
Compare SANSTAR side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SANSTARNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.