RADAAN MEDIAWORKS (I) LTD

RADAAN · General/Diversified · NSE

₹3

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for RADAAN yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Wide

Confidence

50%

ROE

-2.9%

Debt/Equity

WACC

11.1%

Market Cap

₹16.63 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

14.7%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

1.1×

EBIT covers interest

Current Ratio

0.14×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

32.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

RADAAN · last 4 annual periods

ROE

-2.9%

min -2.9%max 42.8%

ROCE

14.7%

min -11.3%max 14.7%

Operating Margin

min max

Debt / Equity

min max

PE

min max

EV / EBITDA

59.5×

min 59.5×max 59.5×

Historical Financials

RADAAN · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹936.1K Cr₹9.9 Cr₹12.4 Cr₹21.3 Cr₹22.9 Cr-93.0%
EBITDA₹-2.2 Cr₹0.7 Cr₹2.5 Cr₹2.6 Cr
EBIT₹-592.1K Cr₹-237.0K Cr₹0.7 Cr₹2.6 Cr
PAT₹-738.9K Cr₹-4.3 Cr₹-1.7 Cr₹-0.5 Cr₹0.3 Cr
EPS (diluted)₹-1.36₹-0.80₹-0.31₹0.01
CFO₹-141.1K Cr₹-1.8 Cr₹-1.5 Cr₹3.2 Cr₹8.4 Cr
CapEx₹-1.5 Cr₹-0.0 Cr₹-0.0 Cr
FCF₹-3.3 Cr₹-1.5 Cr₹3.2 Cr
Total Assets₹26.5 Cr₹33.9 Cr₹38.5 Cr₹29.2 Cr+2.4%
Total Debt₹29.4 Cr₹34.1 Cr₹33.9 Cr₹29.4 Cr-0.0%
Shareholders' Equity₹-10.1 Cr₹-11.8 Cr₹-11.7 Cr₹-11.4 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

RADAAN vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SILLYMONKS

SILLYMONKS

Pending2.7%
CREATIVEYE

CREATIVEYE

Pending-3.6%
PNC

PNC

Pending-1.3%
SITINET

SITINET

Pending18.3%
ORTEL

ORTEL

Pending

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for RADAAN in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse RADAANNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.