PRITISH NANDY COMMUNICATI
PNC · General/Diversified · NSE
₹22
Current Market Price
Fair Value (DCF)
₹37
Discount to FV
+71.5%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
46%
ROE
-1.3%
Debt/Equity
0.03
WACC
11.1%
Market Cap
₹31.35 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
-1.3%
Return on capital employed
EV / EBITDA
20.3×
Enterprise multiple
Debt / EBITDA
1.1×
Leverage vs earnings
Interest Coverage
-16.2×
EBIT covers interest
Current Ratio
4.74×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
27.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹21.67
Bear case
Margin of Safety +11.8%
Implied upside +13.3%
Base case
Margin of Safety +29.4%
Implied upside +41.7%
Bull case
Margin of Safety +37.7%
Implied upside +60.5%
Ratio Trends
PNC · last 4 annual periods
ROE
-1.3%
ROCE
-1.3%
Operating Margin
—
Debt / Equity
0.03×
PE
—
EV / EBITDA
—
Historical Financials
PNC · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹44.7 Cr | ₹18.3 Cr | ₹57.7 Cr | ₹33.6 Cr | ₹37.7 Cr | -4.2% |
| EBITDA | ₹0.1 Cr | ₹-3.5 Cr | ₹2.8 Cr | ₹-1.0 Cr | ₹-17.3 Cr | — |
| EBIT | ₹-0.1 Cr | ₹-3.8 Cr | ₹2.5 Cr | — | — | — |
| PAT | ₹-0.3 Cr | ₹-3.9 Cr | ₹2.4 Cr | ₹-1.0 Cr | ₹-12.5 Cr | — |
| EPS (diluted) | ₹-0.23 | ₹-2.70 | ₹1.67 | — | — | — |
| CFO | ₹3.4 Cr | ₹-2.1 Cr | ₹2.1 Cr | ₹4.7 Cr | ₹-6.4 Cr | — |
| CapEx | ₹-2.2 Cr | ₹-0.0 Cr | ₹-0.1 Cr | ₹-0.0 Cr | ₹-2.5 Cr | — |
| FCF | ₹1.2 Cr | ₹-2.1 Cr | ₹2.0 Cr | ₹4.7 Cr | ₹-8.9 Cr | — |
| Total Assets | ₹96.2 Cr | ₹92.3 Cr | ₹98.8 Cr | ₹101 Cr | ₹70.2 Cr | -7.6% |
| Total Debt | ₹1.4 Cr | ₹1.8 Cr | ₹1.1 Cr | ₹2.3 Cr | ₹1.4 Cr | +1.5% |
| Shareholders' Equity | ₹75.9 Cr | ₹72.2 Cr | ₹74.5 Cr | ₹73.6 Cr | ₹60.9 Cr | -5.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PNC vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
SITINET SITINET | — | — | Pending | 18.3% | — |
RADAAN RADAAN | — | — | Pending | -2.9% | — |
SILLYMONKS SILLYMONKS | — | — | Pending | 2.7% | — |
CREATIVEYE CREATIVEYE | — | — | Pending | -35.1% | — |
EROSMEDIA EROSMEDIA | — | — | Pending | -66.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PNC in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. PRITISH NANDY COMMUNICATI (PNC.NS) trades at 21.67 vs a model fair value of 37.17, a gap of 71.5%. Piotroski F-score: 6/9. Moat label: No...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PNC →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PNC →
Compare
Head-to-head with peers
Compare PNC side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PNCNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.