RELAXO FOOT LTD.

RELAXO · General/Diversified · NSE

₹328

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for RELAXO yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

46%

ROE

8.1%

Debt/Equity

0.10

WACC

11.1%

Market Cap

₹8,171 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

17.7%

Return on capital employed

EV / EBITDA

23.7×

Enterprise multiple

Debt / EBITDA

0.8×

Leverage vs earnings

Interest Coverage

12.2×

EBIT covers interest

Current Ratio

2.33×

Short-term liquidity

Asset Turnover

0.92×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-0.8%

3-year revenue growth

Revenue CAGR (5Y)

2.8%

5-year revenue growth

Ratio Trends

RELAXO · last 9 annual periods

ROE

8.1%

min 3.1%max 8.1%

ROCE

17.7%

min 4.3%max 17.7%

Operating Margin

min max

Debt / Equity

0.10×

min 0.01×max 0.10×

PE

334.7×

min 114.1×max 334.7×

EV / EBITDA

59.8×

min 59.8×max 59.8×

Historical Financials

RELAXO · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹2653 Cr₹2764 Cr₹2894 Cr₹2790 Cr₹2702 Cr+0.5%
EBITDA₹439 Cr₹354 Cr₹435 Cr₹409 Cr₹420 Cr-1.1%
EBIT₹326 Cr₹229 Cr₹288 Cr-3.0%
PAT₹233 Cr₹154 Cr₹200 Cr₹170 Cr₹179 Cr-6.3%
EPS (diluted)₹9.35₹6.21₹8.05-3.7%
CFO₹56.0 Cr₹400 Cr₹235 Cr₹406 Cr₹348 Cr+57.9%
CapEx₹-140 Cr₹-185 Cr₹-249 Cr₹-116 Cr₹-137 Cr
FCF₹-83.5 Cr₹215 Cr₹-14.3 Cr₹290 Cr₹211 Cr
Total Assets₹2383 Cr₹2495 Cr₹2714 Cr₹2762 Cr₹2949 Cr+5.5%
Total Debt₹174 Cr₹164 Cr₹205 Cr₹213 Cr₹233 Cr+7.5%
Shareholders' Equity₹1760 Cr₹1855 Cr₹2001 Cr₹2098 Cr₹2206 Cr+5.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

RELAXO vs 4 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SAFARI

SAFARI

Pending15.0%
CAMPUS

CAMPUS

Pending16.6%
REDTAPE

REDTAPE

Pending21.6%
BATAINDIA

BATAINDIA

Pending8.4%58.2×

Click a ticker to view its fair-value analysis.

Dividend History

10 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹13.50/sh

Last payout

2025-08-21

₹3.00

Peak payout

₹3.00

Trailing yield

0.91%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse RELAXONow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.