REDTAPE LIMITED

REDTAPE · General/Diversified · NSE

₹128

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for REDTAPE yet. Reason: Data Limited.

Valuation engine: DCF

Updated 1h ago

YieldIQ Score

Piotroski F-Score

7/9

Economic Moat

Narrow

Confidence

20%

ROE

21.6%

Debt/Equity

0.92

WACC

11.1%

Market Cap

₹7,093 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

24.3%

Return on capital employed

EV / EBITDA

22.2×

Enterprise multiple

Debt / EBITDA

1.9×

Leverage vs earnings

Interest Coverage

5.6×

EBIT covers interest

Current Ratio

1.33×

Short-term liquidity

Asset Turnover

1.04×

Revenue per ₹ of assets

Revenue CAGR (3Y)

18.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

REDTAPE · last 4 annual periods

ROE

21.6%

min 6.3%max 29.8%

ROCE

24.3%

min 8.2%max 33.7%

Operating Margin

min max

Debt / Equity

0.92×

min 0.21×max 0.92×

PE

min max

EV / EBITDA

min max

Historical Financials

REDTAPE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹303 Cr₹1459 Cr₹1832 Cr₹2021 Cr₹2419 Cr+68.1%
EBITDA₹47.2 Cr₹248 Cr₹328 Cr₹367 Cr₹480 Cr+78.6%
EBIT₹269 Cr+0.0%
PAT₹29.0 Cr₹142 Cr₹176 Cr₹170 Cr₹241 Cr+69.6%
EPS (diluted)₹12.75+0.0%
CFO₹44.2 Cr₹127 Cr₹84.4 Cr₹4.3 Cr₹174 Cr+40.8%
CapEx₹-49.2 Cr₹-146 Cr₹-120 Cr₹-113 Cr₹-85.9 Cr
FCF₹-5.0 Cr₹-18.9 Cr₹-35.1 Cr₹-109 Cr₹88.1 Cr
Total Assets₹826 Cr₹1239 Cr₹1588 Cr₹2224 Cr₹2306 Cr+29.3%
Total Debt₹187 Cr₹260 Cr₹480 Cr₹724 Cr₹720 Cr+40.0%
Shareholders' Equity₹336 Cr₹477 Cr₹648 Cr₹789 Cr₹1021 Cr+32.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

REDTAPE vs 4 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CAMPUS

CAMPUS ACTIVEWEAR LIMITED

+10.3%76Near Fair Value16.6%
RELAXO

RELAXO

Pending8.1%
SAFARI

SAFARI

Pending15.0%
BATAINDIA

BATAINDIA

Pending8.4%58.2×

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹2.25/sh

Last payout

2025-08-01

₹0.25

Peak payout

₹2.00

Trailing yield

0.19%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse REDTAPENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.