RAVINDRA ENERGY LIMITED

RELTD · Capital Goods · NSE

₹145

Current Market Price

Data Limited

Fair Value (DCF)

₹75

Margin of Safety

-48.2%

Updated 1d ago

DCF Sensitivity →

YieldIQ Score

43/100

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

13%

ROE

Debt/Equity

3.66

WACC

11.1%

Market Cap

₹2,596 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

6.1%

Return on capital employed

EV / EBITDA

24.3×

Enterprise multiple

Debt / EBITDA

1.8×

Leverage vs earnings

Interest Coverage

4.0×

EBIT covers interest

Current Ratio

2.54×

Short-term liquidity

Asset Turnover

0.38×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-31.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹145.36

Bear case

₹45.63

MoS -218.6%

Base case

₹75.28

MoS -93.1%

Bull case

₹99.52

MoS -46.1%

Ratio Trends

RELTD · last 4 annual periods

ROE

6.1%

min -31.2%max 15.5%

ROCE

8.3%

min -5.2%max 15.4%

Operating Margin

min max

Debt / Equity

0.63×

min 0.58×max 0.96×

PE

min max

EV / EBITDA

min max

Historical Financials

RELTD · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹765 Cr₹253 Cr₹131 Cr₹250 Cr-31.1%
EBITDA₹57.9 Cr₹46.0 Cr₹-17.0 Cr₹48.0 Cr-6.1%
EBIT
PAT₹32.7 Cr₹15.5 Cr₹-51.6 Cr₹21.7 Cr-12.8%
EPS (diluted)
CFO₹18.9 Cr₹122 Cr₹60.9 Cr₹70.9 Cr+55.4%
CapEx₹-30.9 Cr₹-37.0 Cr₹-76.4 Cr₹-177 Cr
FCF₹-12.0 Cr₹84.5 Cr₹-15.5 Cr₹-106 Cr
Total Assets₹453 Cr₹455 Cr₹404 Cr₹651 Cr+12.8%
Total Debt₹164 Cr₹120 Cr₹159 Cr₹224 Cr+10.9%
Shareholders' Equity₹211 Cr₹208 Cr₹165 Cr₹354 Cr+18.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

RELTD vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
UEL

UEL

Pending10.4%
WAAREEINDO

WAAREEINDO

Pending135.5%
SOLARWORLD

SOLARWORLD

Pending24.9%
WEBELSOLAR

WEBELSOLAR

Pending55.7%
SWSOLAR

SWSOLAR

Pending8.2%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for RELTD in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse RELTDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.