SOLARWORLD ENERGY SOL LTD

SOLARWORLD · General/Diversified · NSE

₹187

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SOLARWORLD yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

Moderate

Confidence

26%

ROE

24.9%

Debt/Equity

0.37

WACC

11.1%

Market Cap

₹1,620 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

26.5%

Return on capital employed

EV / EBITDA

13.1×

Enterprise multiple

Debt / EBITDA

2.6×

Leverage vs earnings

Interest Coverage

20.9×

EBIT covers interest

Current Ratio

1.94×

Short-term liquidity

Asset Turnover

2.30×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

SOLARWORLD · last 4 annual periods

ROE

24.9%

min 24.9%max 70.2%

ROCE

26.5%

min 10.9%max 55.6%

Operating Margin

min max

Debt / Equity

0.37×

min 0.37×max 7.42×

PE

min max

EV / EBITDA

min max

Historical Financials

SOLARWORLD · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹27.8 Cr₹232 Cr₹501 Cr₹545 Cr₹1376 Cr+165.3%
EBITDA₹6.5 Cr₹24.7 Cr₹74.9 Cr₹113 Cr₹187 Cr+131.5%
EBIT₹6.3 Cr₹24.4 Cr₹74.5 Cr₹112 Cr+105.3%
PAT₹2.2 Cr₹14.8 Cr₹51.7 Cr₹77.0 Cr₹120 Cr+172.2%
EPS (diluted)₹0.29₹1.71₹5.96₹8.89+134.4%
CFO₹-4.2 Cr₹-7.1 Cr₹7.2 Cr₹53.9 Cr₹-48.5 Cr
CapEx₹-0.2 Cr₹-1.0 Cr₹-0.2 Cr₹-152 Cr₹-59.7 Cr
FCF₹-4.5 Cr₹-8.1 Cr₹7.0 Cr₹-98.0 Cr₹-108 Cr
Total Assets₹67.4 Cr₹120 Cr₹155 Cr₹598 Cr₹1688 Cr+123.7%
Total Debt₹52.4 Cr₹64.7 Cr₹61.1 Cr₹115 Cr₹255 Cr+48.6%
Shareholders' Equity₹7.1 Cr₹21.9 Cr₹73.6 Cr₹309 Cr₹848 Cr+231.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SOLARWORLD vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
WAAREEINDO

WAAREEINDO

Pending135.5%
SOLEX

SOLEX

Pending26.0%
UEL

UEL

Pending10.4%
RELTD

RELTD

Pending6.1%
SWELECTES

SWELECTES

Pending1.4%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SOLARWORLD in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SOLARWORLDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.