RAVINDER HEIGHTS LIMITED

RVHL · General/Diversified · NSE

₹43

Current Market Price

Fairly valued

Fair Value (DCF)

₹39

Margin of Safety

-8.9%

Updated 3d ago

DCF Sensitivity →

YieldIQ Score

27/100

Piotroski F-Score

5/9

Economic Moat

None

Confidence

33%

ROE

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹262 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

3.2×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

-24.6×

EBIT covers interest

Current Ratio

5.57×

Short-term liquidity

Asset Turnover

0.00×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹42.75

Bear case

₹31.33

MoS -36.5%

Base case

₹38.96

MoS -9.7%

Bull case

₹67.19

MoS +36.4%

Ratio Trends

RVHL · last 5 annual periods

ROE

-1.1%

min -1.1%max 2.8%

ROCE

-0.4%

min -0.4%max 2.7%

Operating Margin

min max

Debt / Equity

0.00×

min 0.00×max 0.01×

PE

17.3×

min 17.3×max 17.3×

EV / EBITDA

17.7×

min 17.7×max 17.7×

Historical Financials

RVHL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹110.1K Cr₹3360 Cr₹11.8 Cr₹14.4K Cr₹0.6 Cr-95.2%
EBITDA₹1.3 Cr₹6.7 Cr₹0.2 Cr₹-1.0 Cr
EBIT₹-70.1K Cr₹-45.4K Cr₹6.8 Cr₹-31.0K Cr
PAT₹58.0K Cr₹-64.3K Cr₹6.9 Cr₹-31.6K Cr₹-2.5 Cr
EPS (diluted)₹0.09₹-0.15₹1.12₹0.00
CFO₹167.5K Cr₹49.8K Cr₹7.4 Cr₹-864.3K Cr₹-8.0 Cr
CapEx₹-0.4 Cr
FCF₹-8.5 Cr
Total Assets₹322 Cr₹294 Cr₹28930.3K Cr₹286 Cr-3.0%
Total Debt₹2.0 Cr₹116.0K Cr₹1.1 Cr-13.7%
Shareholders' Equity₹246 Cr₹24358.0K Cr₹241 Cr-0.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

RVHL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SUMIT

SUMIT

Pending6.1%
SHRADHA

SHRADHA

Pending9.7%
ASHIMASYN

ASHIMASYN

Pending-6.4%
SUPREME

SUPREME

Pending1.8%
NILAINFRA

NILA INFRASTRUCTURES LTD

+197.6%79Undervalued12.5%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for RVHL in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse RVHLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.