SHRADHA REALTY LIMITED

SHRADHA · General/Diversified · NSE

₹35

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SHRADHA yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

18%

ROE

9.7%

Debt/Equity

0.81

WACC

11.1%

Market Cap

₹203.46 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

10.8%

Return on capital employed

EV / EBITDA

14.8×

Enterprise multiple

Debt / EBITDA

5.0×

Leverage vs earnings

Interest Coverage

13.3×

EBIT covers interest

Current Ratio

1.86×

Short-term liquidity

Asset Turnover

0.29×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

SHRADHA · last 4 annual periods

ROE

9.7%

min 2.4%max 20.0%

ROCE

10.8%

min 0.8%max 12.4%

Operating Margin

min max

Debt / Equity

0.81×

min 0.81×max 2.65×

PE

15.1×

min 15.1×max 207.9×

EV / EBITDA

18.2×

min 18.2×max 18.2×

Historical Financials

SHRADHA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹125.2K Cr₹1.8 Cr₹90.4 Cr₹110 Cr₹107 Cr-82.9%
EBITDA₹1.9 Cr₹19.3 Cr₹28.3 Cr₹36.9 Cr+111.0%
EBIT₹227.3K Cr₹172.1K Cr₹19.2 Cr₹24.9 Cr-89.8%
PAT₹169.5K Cr₹1.5 Cr₹14.2 Cr₹18.6 Cr₹18.4 Cr-89.8%
EPS (diluted)₹1.67₹1.45₹7.01₹9.21+53.2%
CFO₹-1375.1K Cr₹-39.2 Cr₹33.6 Cr₹25.0 Cr₹-21.8 Cr
CapEx₹-3.0 Cr₹-8.2 Cr₹-27.8 Cr₹-4.8 Cr
FCF₹-42.2 Cr₹25.4 Cr₹-2.8 Cr₹-26.6 Cr
Total Assets₹259 Cr₹252 Cr₹288 Cr₹400 Cr+11.5%
Total Debt₹163 Cr₹138 Cr₹135 Cr₹153 Cr-1.5%
Shareholders' Equity₹61.4 Cr₹73.6 Cr₹91.8 Cr₹152 Cr+25.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SHRADHA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
RVHL

RVHL

Pending-1.1%
SUPREME

SUPREME

Pending1.8%
SUMIT

SUMIT

Pending6.1%
ASHIMASYN

ASHIMASYN

Pending-7.3%
LANCORHOL

LANCORHOL

Pending2.4%

Click a ticker to view its fair-value analysis.

Dividend History

5 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.21/sh

Last payout

2025-07-11

₹0.43

Peak payout

₹0.43

Trailing yield

1.24%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SHRADHANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.