SUMIT WOODS LIMITED

SUMIT · General/Diversified · NSE

₹45

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SUMIT yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

17%

ROE

6.1%

Debt/Equity

0.34

WACC

11.1%

Market Cap

₹203.17 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

11.2%

Return on capital employed

EV / EBITDA

12.8×

Enterprise multiple

Debt / EBITDA

3.1×

Leverage vs earnings

Interest Coverage

2.3×

EBIT covers interest

Current Ratio

3.71×

Short-term liquidity

Asset Turnover

0.32×

Revenue per ₹ of assets

Revenue CAGR (3Y)

31.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

SUMIT · last 4 annual periods

ROE

6.1%

min -1.2%max 8.9%

ROCE

11.2%

min 3.6%max 14.6%

Operating Margin

min max

Debt / Equity

0.34×

min 0.34×max 1.57×

PE

min max

EV / EBITDA

23.2×

min 23.2×max 23.2×

Historical Financials

SUMIT · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹47.0 Cr₹66.1 Cr₹101 Cr₹180 Cr₹138 Cr+30.9%
EBITDA₹6.6 Cr₹26.7 Cr₹32.1 Cr₹28.5 Cr+43.9%
EBIT₹-9.8 Cr₹6.0 Cr₹24.5 Cr₹30.2 Cr
PAT₹-23.6 Cr₹-5.0 Cr₹7.0 Cr₹10.4 Cr₹11.4 Cr
EPS (diluted)₹-6.94₹-0.30₹2.31₹2.44
CFO₹-0.3 Cr₹-28.3 Cr₹-15.2 Cr₹36.0 Cr₹23.3 Cr
CapEx
FCF
Total Assets₹222 Cr₹274 Cr₹285 Cr₹315 Cr+9.2%
Total Debt₹110 Cr₹13.4 Cr₹16.3 Cr₹64.3 Cr-12.6%
Shareholders' Equity₹56.0 Cr₹67.1 Cr₹76.0 Cr₹159 Cr+29.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SUMIT vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
RVHL

RVHL

Pending-1.1%
ASHIMASYN

ASHIMASYN

Pending-7.3%
SHRADHA

SHRADHA

Pending9.7%
SUPREME

SUPREME

Pending1.8%
NILAINFRA

NILAINFRA

Pending12.4%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SUMIT in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SUMITNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.