Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: SADBHAV· We're continuously improving data quality. Contact support if this persists.
SADBHAV ENGINEERING LTD
SADBHAV · General/Diversified · NSE
₹11
Current Market Price
Fair Value (DCF)
₹0
Margin of Safety
-100.0%
Updated 12h ago
YieldIQ Score
35/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
18%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹185 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
61.2%
Return on capital employed
EV / EBITDA
7.1×
Enterprise multiple
Debt / EBITDA
6.8×
Leverage vs earnings
Interest Coverage
0.8×
EBIT covers interest
Current Ratio
0.88×
Short-term liquidity
Asset Turnover
0.15×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-19.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹10.8
Bear case
₹0
MoS -Infinity%
Base case
₹0
MoS -Infinity%
Bull case
₹118.72
MoS +90.9%
Ratio Trends
SADBHAV · last 4 annual periods
ROE
91.6%
ROCE
13.7%
Operating Margin
—
Debt / Equity
14.17×
PE
—
EV / EBITDA
73.8×
Historical Financials
SADBHAV · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1897 Cr | ₹1769 Cr | ₹1876 Cr | ₹993 Cr | -19.4% |
| EBITDA | ₹398 Cr | ₹65.8 Cr | ₹-154 Cr | ₹478 Cr | +6.3% |
| EBIT | — | — | — | — | — |
| PAT | ₹-724 Cr | ₹-589 Cr | ₹-630 Cr | ₹-189 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-3095 Cr | ₹1780 Cr | ₹1306 Cr | ₹300 Cr | — |
| CapEx | — | ₹-66.2 Cr | ₹-9.2 Cr | — | — |
| FCF | — | ₹1714 Cr | ₹1297 Cr | — | -8.9% |
| Total Assets | ₹11.0K Cr | ₹9769 Cr | ₹7049 Cr | ₹6667 Cr | -15.4% |
| Total Debt | ₹5761 Cr | ₹4753 Cr | ₹3735 Cr | ₹3705 Cr | -13.7% |
| Shareholders' Equity | ₹1062 Cr | ₹336 Cr | ₹-115 Cr | ₹-207 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SADBHAV vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| NIRAJ NIRAJ CEMENT STRUC LTD | +24.0% | 42 | Below Fair Value | 6.2% | — |
| HECPROJECT HECPROJECT | — | — | Pending | 17.4% | — |
| MBECL MCNALLY BH. ENG. CO.LTD | -100.0% | 15 | Data Limited | 29.1% | — |
| USK USK | — | — | Pending | -4.3% | — |
| TARMAT TARMAT | — | — | Pending | 1.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SADBHAV in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SADBHAV →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SADBHAV →
Compare
Head-to-head with peers
Compare SADBHAV side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SADBHAVNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.