Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: MBECL· We're continuously improving data quality. Contact support if this persists.

MCNALLY BH. ENG. CO.LTD

MBECL · General/Diversified · NSE

₹65

Current Market Price

Data Limited

Fair Value (DCF)

₹0

Margin of Safety

-100.0%

Updated just now

DCF Sensitivity →

YieldIQ Score

15/100

Piotroski F-Score

4/9

Economic Moat

None

Confidence

5%

ROE

Debt/Equity

0.13

WACC

11.1%

Market Cap

₹218 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-1.0×

EBIT covers interest

Current Ratio

0.09×

Short-term liquidity

Asset Turnover

0.09×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-36.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹65.4

Bear case

₹0

MoS -Infinity%

Base case

₹0

MoS -Infinity%

Bull case

₹0

MoS -Infinity%

Ratio Trends

MBECL · last 4 annual periods

ROE

29.1%

min 21.0%max 70.0%

ROCE

30.9%

min -2.5%max 115.4%

Operating Margin

min max

Debt / Equity

min max

PE

min max

EV / EBITDA

min max

Historical Financials

MBECL · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹415 Cr₹379 Cr₹168 Cr₹105 Cr-36.8%
EBITDA₹-57.1 Cr₹-253 Cr₹-46.2 Cr₹-865 Cr
EBIT
PAT₹-113 Cr₹-2271 Cr₹-883 Cr₹-1716 Cr
EPS (diluted)
CFO₹-7.1 Cr₹10.0 Cr₹-13.0 Cr₹-16.5 Cr
CapEx₹-0.7 Cr₹-0.1 Cr₹-0.0 Cr
FCF₹-7.8 Cr₹-13.1 Cr₹-16.5 Cr
Total Assets₹2699 Cr₹2098 Cr₹1999 Cr₹1170 Cr-24.3%
Total Debt₹2405 Cr₹3106 Cr₹3107 Cr₹3095 Cr+8.8%
Shareholders' Equity₹-161 Cr₹-3325 Cr₹-4207 Cr₹-5891 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MBECL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
UNIVASTU

UNIVASTU

Pending12.2%
GENCON

GENCON

Pending4.3%
PIGL

PIGL

Pending10.6%
SADBHAV

SADBHAV

Pending91.6%
NIRAJ

NIRAJ CEMENT STRUC LTD

+24.0%32Undervalued6.2%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for MBECL in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MBECLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.