SALASAR TECHNO ENGG. LTD.
SALASAR · General/Diversified · NSE
₹7
Current Market Price
Fair Value (DCF)
₹2
Margin of Safety
-71.9%
Updated 5h ago
YieldIQ Score
50/100
Piotroski F-Score
3/9
Economic Moat
Narrow
Confidence
8%
ROE
—
Debt/Equity
0.43
WACC
11.1%
Market Cap
₹1,302 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.1%
Return on capital employed
EV / EBITDA
13.0×
Enterprise multiple
Debt / EBITDA
2.5×
Leverage vs earnings
Interest Coverage
1.9×
EBIT covers interest
Current Ratio
1.42×
Short-term liquidity
Asset Turnover
0.82×
Revenue per ₹ of assets
Revenue CAGR (3Y)
26.7%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹7.45
Bear case
₹0.92
MoS -709.8%
Base case
₹2.09
MoS -256.5%
Bull case
₹3.18
MoS -134.3%
Ratio Trends
SALASAR · last 8 annual periods
ROE
2.4%
ROCE
9.4%
Operating Margin
—
Debt / Equity
0.40×
PE
476.9×
EV / EBITDA
81.3×
Historical Financials
SALASAR · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹597 Cr | ₹691 Cr | ₹979 Cr | ₹1175 Cr | ₹1418 Cr | +24.2% |
| EBITDA | — | ₹68.2 Cr | ₹88.5 Cr | ₹121 Cr | ₹104 Cr | +11.0% |
| EBIT | ₹61.5 Cr | ₹63.2 Cr | ₹28.4 Cr | ₹35.8 Cr | — | -12.7% |
| PAT | ₹29.9 Cr | ₹31.8 Cr | ₹40.2 Cr | ₹52.9 Cr | ₹19.1 Cr | -10.6% |
| EPS (diluted) | ₹22.15 | ₹11.14 | ₹0.48 | ₹0.11 | — | -73.5% |
| CFO | ₹-7.1 Cr | ₹1.8 Cr | ₹-3.8 Cr | ₹51.7 Cr | ₹-5.5 Cr | — |
| CapEx | — | — | — | — | ₹-13.5 Cr | — |
| FCF | — | — | — | — | ₹-19.0 Cr | — |
| Total Assets | — | ₹683 Cr | ₹911 Cr | ₹1151 Cr | ₹1725 Cr | +26.1% |
| Total Debt | — | — | ₹232 Cr | ₹309 Cr | ₹317 Cr | +8.2% |
| Shareholders' Equity | — | — | ₹400 Cr | ₹450 Cr | ₹786 Cr | +18.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SALASAR vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| MAHASTEEL MAHASTEEL | — | — | Pending | 5.1% | — |
| BHARATWIRE BHARATWIRE | — | — | Pending | 9.8% | — |
| STEELXIND STEELXIND | — | — | Pending | 3.7% | — |
| RATNAVEER RATNAVEER | — | — | Pending | 12.6% | — |
| RSL RAJPUTANA STAINLESS LTD | -52.7% | 46 | Overvalued | 26.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SALASAR in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SALASAR →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SALASAR →
Compare
Head-to-head with peers
Compare SALASAR side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SALASARNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.