SALASAR TECHNO ENGG. LTD.
SALASAR · General/Diversified · NSE
₹7
Current Market Price
Fair Value (DCF)
₹4
Discount to FV
-38.4%
Updated just now
YieldIQ Score
45/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
23%
ROE
2.4%
Debt/Equity
0.40
WACC
11.1%
Market Cap
₹1,217 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
9.4%
Return on capital employed
EV / EBITDA
12.4×
Enterprise multiple
Debt / EBITDA
3.3×
Leverage vs earnings
Interest Coverage
1.9×
EBIT covers interest
Current Ratio
1.42×
Short-term liquidity
Asset Turnover
0.82×
Revenue per ₹ of assets
Revenue CAGR (3Y)
15.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹6.96
Bear case
Discount -226.8%
Base case
Discount -62.2%
Bull case
Discount -11.4%
Ratio Trends
SALASAR · last 8 annual periods
ROE
2.4%
ROCE
9.4%
Operating Margin
—
Debt / Equity
0.40×
PE
476.9×
EV / EBITDA
81.3×
Historical Financials
SALASAR · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹597 Cr | ₹698 Cr | ₹979 Cr | ₹1175 Cr | ₹1418 Cr | +24.2% |
| EBITDA | — | ₹68.2 Cr | ₹88.5 Cr | ₹121 Cr | ₹104 Cr | +11.0% |
| EBIT | ₹61.5 Cr | ₹64.1 Cr | ₹85.6 Cr | ₹116 Cr | — | +17.1% |
| PAT | ₹29.9 Cr | ₹31.4 Cr | ₹40.2 Cr | ₹52.9 Cr | ₹19.1 Cr | -10.6% |
| EPS (diluted) | ₹22.15 | ₹11.01 | ₹1.33 | ₹0.34 | — | -64.8% |
| CFO | ₹-7.1 Cr | ₹1.5 Cr | ₹-0.2 Cr | ₹51.7 Cr | ₹-5.5 Cr | — |
| CapEx | — | ₹-26.7 Cr | ₹-69.5 Cr | ₹-55.7 Cr | ₹-13.5 Cr | — |
| FCF | — | ₹-25.2 Cr | ₹-69.6 Cr | ₹-4.1 Cr | ₹-19.0 Cr | — |
| Total Assets | — | ₹683 Cr | ₹914 Cr | ₹1151 Cr | ₹1725 Cr | +26.1% |
| Total Debt | — | ₹249 Cr | ₹273 Cr | ₹350 Cr | ₹317 Cr | +6.3% |
| Shareholders' Equity | — | ₹282 Cr | ₹401 Cr | ₹450 Cr | ₹786 Cr | +29.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SALASAR vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
MAHASTEEL MAHASTEEL | — | — | Pending | 6.0% | — |
BHARATWIRE BHARATWIRE | — | — | Pending | 8.9% | — |
 STEELXIND STEELXIND | — | — | Pending | 3.7% | — |
 RATNAVEER RATNAVEER | — | — | Pending | 12.6% | — |
RSL RSL | — | — | Pending | 26.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
9 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.06/sh
Last payout
2023-09-15
₹0.02
Peak payout
₹0.02
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SALASAR TECHNO ENGG. LTD. (SALASAR.NS) trades at 6.96 vs a model fair value of 4.29, a gap of -38.4%. Piotroski F-score: 5/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SALASAR →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SALASAR →
Compare
Head-to-head with peers
Compare SALASAR side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SALASARNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.