RATNAVEER PRECISION ENG L

RATNAVEER · General/Diversified · NSE

₹160

Current Market Price

Near Fair Value

Fair Value (DCF)

₹174

Discount to FV

+9.1%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

67/100

Piotroski F-Score

4/9

Economic Moat

Narrow

Confidence

15%

ROE

12.6%

Debt/Equity

0.52

WACC

11.1%

Market Cap

₹1,142 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

15.5%

Return on capital employed

EV / EBITDA

12.2×

Enterprise multiple

Debt / EBITDA

3.0×

Leverage vs earnings

Interest Coverage

7.1×

EBIT covers interest

Current Ratio

1.62×

Short-term liquidity

Asset Turnover

1.43×

Revenue per ₹ of assets

Revenue CAGR (3Y)

30.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹159.9

Bear case

Discount -61.0%

Base case

Discount +8.3%

Bull case

Discount +29.1%

Ratio Trends

RATNAVEER · last 4 annual periods

ROE

12.6%

min 2.2%max 23.6%

ROCE

15.5%

min 1.8%max 15.5%

Operating Margin

min max

Debt / Equity

0.52×

min 0.52×max 2.87×

PE

min max

EV / EBITDA

min max

Historical Financials

RATNAVEER · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹427 Cr₹480 Cr₹595 Cr₹892 Cr₹1069 Cr+25.8%
EBITDA₹27.0 Cr₹45.9 Cr₹54.7 Cr₹90.4 Cr₹122 Cr+45.8%
EBIT₹51.2 Cr+0.0%
PAT₹9.5 Cr₹25.0 Cr₹31.1 Cr₹46.8 Cr₹64.3 Cr+61.4%
EPS (diluted)₹7.61+0.0%
CFO₹-15.5 Cr₹0.5 Cr₹12.3 Cr₹94.9 Cr₹-48.2 Cr
CapEx₹-12.8 Cr₹-18.5 Cr₹-66.0 Cr₹-138 Cr₹-114 Cr
FCF₹-28.3 Cr₹-18.0 Cr₹-53.7 Cr₹-43.2 Cr₹-163 Cr
Total Assets₹309 Cr₹389 Cr₹516 Cr₹746 Cr₹1262 Cr+42.2%
Total Debt₹190 Cr₹229 Cr₹206 Cr₹194 Cr₹335 Cr+15.3%
Shareholders' Equity₹66.0 Cr₹106 Cr₹252 Cr₹371 Cr₹669 Cr+78.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

RATNAVEER vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
RSL

RSL

Pending26.2%
AEROENTER

AEROENTER

Pending7.8%
STEELXIND

STEELXIND

Pending3.7%
SALASAR

SALASAR

Pending2.4%
MAHASTEEL

MAHASTEEL

Pending6.0%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for RATNAVEER in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. RATNAVEER PRECISION ENG L (RATNAVEER.NS) trades at 159.90 vs a model fair value of 174.44, a gap of 9.1%. Piotroski F-score: 4/9. Moat la...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse RATNAVEERNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.