RATNAVEER PRECISION ENG L

RATNAVEER · General/Diversified · NSE

₹146

Current Market Price

Fairly valued

Fair Value (DCF)

₹136

Margin of Safety

-7.2%

Updated 4h ago

DCF Sensitivity →

YieldIQ Score

48/100

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

20%

ROE

Debt/Equity

0.51

WACC

11.1%

Market Cap

₹992 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

16.0%

Return on capital employed

EV / EBITDA

9.1×

Enterprise multiple

Debt / EBITDA

1.9×

Leverage vs earnings

Interest Coverage

7.1×

EBIT covers interest

Current Ratio

1.62×

Short-term liquidity

Asset Turnover

1.20×

Revenue per ₹ of assets

Revenue CAGR (3Y)

27.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹146.2

Bear case

₹78.08

MoS -87.2%

Base case

₹135.73

MoS -7.7%

Bull case

₹174.74

MoS +16.3%

Ratio Trends

RATNAVEER · last 4 annual periods

ROE

12.6%

min 2.2%max 23.6%

ROCE

15.5%

min 1.8%max 15.5%

Operating Margin

min max

Debt / Equity

0.52×

min 0.52×max 2.87×

PE

min max

EV / EBITDA

min max

Historical Financials

RATNAVEER · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹427 Cr₹480 Cr₹142 Cr₹892 Cr+27.8%
EBITDA₹27.0 Cr₹45.9 Cr₹54.7 Cr₹87.7 Cr+48.1%
EBIT₹7.6 Cr+0.0%
PAT₹9.5 Cr₹25.0 Cr₹5.6 Cr₹46.8 Cr+70.3%
EPS (diluted)₹1.37+0.0%
CFO₹-15.5 Cr₹0.5 Cr₹12.3 Cr₹94.9 Cr
CapEx₹-12.8 Cr₹-18.5 Cr₹-138 Cr
FCF₹-28.3 Cr₹-18.0 Cr₹-43.2 Cr
Total Assets₹309 Cr₹389 Cr₹516 Cr₹746 Cr+34.2%
Total Debt₹190 Cr₹229 Cr₹173 Cr₹194 Cr+0.8%
Shareholders' Equity₹66.0 Cr₹106 Cr₹252 Cr₹371 Cr+77.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

RATNAVEER vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
RSL

RSL

Pending26.2%
AEROENTER

AEROENTER

Pending6.5%
STEELXIND

STEELXIND

Pending3.7%
SALASAR

SALASAR

Pending2.4%
MAHASTEEL

MAHASTEEL

Pending5.1%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for RATNAVEER in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. RATNAVEER PRECISION ENG L (RATNAVEER.NS) trades at 146.20 vs a model fair value of 135.73, a gap of -7.2%. Piotroski F-score: 6/9. Moat l...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse RATNAVEERNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.