SANDHAR TECHNOLOGIES LTD
SANDHAR · General/Diversified · NSE
₹718
Current Market Price
Fair Value (DCF)
₹517
Discount to FV
-28.0%
Updated 3h ago
YieldIQ Score
58/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
19%
ROE
12.4%
Debt/Equity
0.80
WACC
11.1%
Market Cap
₹4,324 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
20.0%
Return on capital employed
EV / EBITDA
11.5×
Enterprise multiple
Debt / EBITDA
3.0×
Leverage vs earnings
Interest Coverage
4.4×
EBIT covers interest
Current Ratio
0.94×
Short-term liquidity
Asset Turnover
1.58×
Revenue per ₹ of assets
Revenue CAGR (3Y)
19.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹718.45
Bear case
Discount -157.5%
Base case
Discount -39.0%
Bull case
Discount -4.4%
Ratio Trends
SANDHAR · last 8 annual periods
ROE
12.4%
ROCE
20.0%
Operating Margin
—
Debt / Equity
0.80×
PE
49.4×
EV / EBITDA
4.9×
Historical Financials
SANDHAR · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2292 Cr | ₹2866 Cr | ₹3472 Cr | ₹3885 Cr | ₹4852 Cr | +20.6% |
| EBITDA | ₹198 Cr | ₹256 Cr | ₹353 Cr | ₹412 Cr | ₹518 Cr | +27.2% |
| EBIT | ₹99.2 Cr | ₹136 Cr | ₹202 Cr | — | — | +19.4% |
| PAT | ₹55.7 Cr | ₹73.0 Cr | ₹110 Cr | ₹142 Cr | ₹199 Cr | +37.4% |
| EPS (diluted) | ₹9.29 | ₹12.22 | ₹18.32 | — | — | +18.5% |
| CFO | ₹48.6 Cr | ₹308 Cr | ₹275 Cr | ₹247 Cr | ₹210 Cr | +44.1% |
| CapEx | ₹-297 Cr | ₹-257 Cr | ₹-237 Cr | ₹-316 Cr | ₹-299 Cr | — |
| FCF | ₹-248 Cr | ₹51.3 Cr | ₹37.6 Cr | ₹-69.2 Cr | ₹-88.9 Cr | — |
| Total Assets | ₹1978 Cr | ₹2155 Cr | ₹2427 Cr | ₹2790 Cr | ₹3476 Cr | +15.1% |
| Total Debt | ₹614 Cr | ₹657 Cr | ₹734 Cr | ₹909 Cr | ₹1148 Cr | +16.9% |
| Shareholders' Equity | ₹859 Cr | ₹920 Cr | ₹1017 Cr | ₹1139 Cr | ₹1333 Cr | +11.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SANDHAR vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 TVSSRICHAK TVSSRICHAK | — | — | Pending | 1.7% | — |
 NRBBEARING NRBBEARING | — | — | Pending | 14.8% | — |
 AUTOAXLES AUTOAXLES | — | — | Pending | 15.0% | — |
CARRARO CARRARO | — | — | Pending | 23.1% | — |
SSWL SSWL | — | — | Pending | 12.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹12.50/sh
Last payout
2025-09-12
₹3.50
Peak payout
₹3.50
Trailing yield
0.49%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SANDHAR TECHNOLOGIES LTD (SANDHAR.NS) trades at 718.45 vs a model fair value of 516.96, a gap of -28.0%. Piotroski F-score: 5/9. Moat lab...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SANDHAR →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SANDHAR →
Compare
Head-to-head with peers
Compare SANDHAR side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SANDHARNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.