STEEL STRIPS WHEELS LTD.
SSWL · Capital Goods · NSE
₹217
Current Market Price
Fair Value (DCF)
₹410
Margin of Safety
+88.4%
Updated 2d ago
YieldIQ Score
72/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
57%
ROE
—
Debt/Equity
0.53
WACC
11.1%
Market Cap
₹3,417 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.4%
Return on capital employed
EV / EBITDA
8.9×
Enterprise multiple
Debt / EBITDA
1.7×
Leverage vs earnings
Interest Coverage
3.3×
EBIT covers interest
Current Ratio
0.93×
Short-term liquidity
Asset Turnover
1.30×
Revenue per ₹ of assets
Revenue CAGR (3Y)
7.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹217.4
Bear case
₹245.17
MoS +11.3%
Base case
₹409.62
MoS +46.9%
Bull case
₹545.51
MoS +60.1%
Ratio Trends
SSWL · last 9 annual periods
ROE
12.0%
ROCE
19.7%
Operating Margin
—
Debt / Equity
0.51×
PE
49.2×
EV / EBITDA
6.2×
Historical Financials
SSWL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1749 Cr | ₹3560 Cr | ₹1005 Cr | ₹1069 Cr | ₹4415 Cr | +26.0% |
| EBITDA | — | ₹466 Cr | ₹452 Cr | ₹947 Cr | ₹484 Cr | +1.0% |
| EBIT | ₹148 Cr | ₹389 Cr | ₹95.2 Cr | ₹551 Cr | — | +39.0% |
| PAT | ₹49.3 Cr | ₹205 Cr | ₹47.3 Cr | ₹516 Cr | ₹195 Cr | +41.1% |
| EPS (diluted) | ₹31.52 | ₹65.65 | ₹3.01 | ₹32.80 | — | +1.0% |
| CFO | ₹169 Cr | ₹406 Cr | ₹348 Cr | ₹193 Cr | ₹517 Cr | +32.2% |
| CapEx | — | — | — | — | ₹-212 Cr | — |
| FCF | — | — | — | — | ₹304 Cr | +0.0% |
| Total Assets | — | ₹2702 Cr | ₹2781 Cr | ₹3304 Cr | ₹3399 Cr | +5.9% |
| Total Debt | — | — | ₹477 Cr | ₹667 Cr | ₹828 Cr | +14.8% |
| Shareholders' Equity | — | — | ₹1135 Cr | ₹1442 Cr | ₹1626 Cr | +9.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SSWL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| CARRARO CARRARO | — | — | Pending | 19.2% | — |
| JTEKTINDIA JTEKTINDIA | — | — | Pending | 8.6% | — |
| SANDHAR SANDHAR TECHNOLOGIES LTD | -18.8% | 49 | Overvalued | 12.4% | — |
| TVSSRICHAK TVS SRICHAKRA LIMITED | -47.1% | 22 | Data Limited | 1.7% | — |
| NRBBEARING NRB BEARING LIMITED | -9.7% | 61 | Fairly valued | 8.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SSWL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SSWL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SSWL →
Compare
Head-to-head with peers
Compare SSWL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SSWLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.