SANOFI INDIA LIMITED
SANOFI · Pharma · NSE
₹3,445
Current Market Price
Fair Value (DCF)
₹5,872
Margin of Safety
+70.4%
Updated just now
YieldIQ Score
79/100
Piotroski F-Score
7/9
Economic Moat
Wide
Confidence
54%
ROE
40.6%
Debt/Equity
0.02
WACC
9.7%
Market Cap
₹7,935 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
58.5%
Return on capital employed
EV / EBITDA
16.1×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
262.6×
EBIT covers interest
Current Ratio
1.63×
Short-term liquidity
Asset Turnover
1.45×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-12.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹3,445.3
Bear case
₹3,163.57
MoS -8.9%
Base case
₹5,871.79
MoS +41.3%
Bull case
₹7,164.94
MoS +51.9%
Ratio Trends
SANOFI · last 8 annual periods
ROE
43.6%
ROCE
63.1%
Operating Margin
—
Debt / Equity
0.02×
PE
103.0×
EV / EBITDA
13.7×
Historical Financials
SANOFI · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2957 Cr | ₹672 Cr | ₹694 Cr | ₹515 Cr | ₹1823 Cr | -11.4% |
| EBITDA | — | ₹908 Cr | ₹570 Cr | ₹471 Cr | ₹484 Cr | -14.6% |
| EBIT | ₹1259 Cr | ₹191 Cr | ₹189 Cr | ₹123 Cr | — | -44.1% |
| PAT | ₹944 Cr | ₹131 Cr | ₹138 Cr | ₹91.3 Cr | ₹327 Cr | -23.3% |
| EPS (diluted) | ₹410.06 | ₹56.84 | ₹59.79 | ₹39.60 | — | -44.3% |
| CFO | ₹559 Cr | ₹399 Cr | ₹230 Cr | ₹462 Cr | ₹438 Cr | -5.9% |
| CapEx | — | — | — | — | ₹-25.7 Cr | — |
| FCF | — | — | — | — | ₹413 Cr | +0.0% |
| Total Assets | — | ₹2072 Cr | ₹1715 Cr | ₹1612 Cr | ₹1255 Cr | -11.8% |
| Total Debt | — | ₹0.0 Cr | ₹0.0 Cr | ₹0.0 Cr | ₹17.8 Cr | — |
| Shareholders' Equity | — | ₹1276 Cr | ₹1015 Cr | ₹861 Cr | ₹749 Cr | -12.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SANOFI vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| MARKSANS MARKSANS | — | — | Pending | 15.3% | — |
| SANOFICONR SANOFICONR | — | — | Pending | 62.5% | — |
| RUBICON RUBICON | — | — | Pending | — | — |
Click a ticker to view its fair-value analysis.
Dividend History
2 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹96.00/sh
Last payout
2026-04-22
₹48.00
Peak payout
₹48.00
Trailing yield
2.79%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SANOFI INDIA LIMITED (SANOFI.NS) trades at 3445.30 vs a model fair value of 5871.79, a gap of 70.4%. Piotroski F-score: 7/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SANOFI →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SANOFI →
Compare
Head-to-head with peers
Compare SANOFI side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SANOFINow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.