Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: SECURKLOUD· We're continuously improving data quality. Contact support if this persists.
SECUREKLOUD TECH LIMITED
SECURKLOUD · General/Diversified · NSE
₹23
Current Market Price
Fair Value (DCF)
₹0
Margin of Safety
-100.0%
Updated 32m ago
YieldIQ Score
17/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
5%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹77 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-1.8×
EBIT covers interest
Current Ratio
0.78×
Short-term liquidity
Asset Turnover
0.71×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-23.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹23.04
Bear case
₹0
MoS -Infinity%
Base case
₹0
MoS -Infinity%
Bull case
₹0
MoS -Infinity%
Ratio Trends
SECURKLOUD · last 4 annual periods
ROE
-18.3%
ROCE
-11.7%
Operating Margin
—
Debt / Equity
1.40×
PE
—
EV / EBITDA
—
Historical Financials
SECURKLOUD · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹379 Cr | ₹458 Cr | ₹340 Cr | ₹168 Cr | -23.8% |
| EBITDA | ₹-81.9 Cr | ₹-71.0 Cr | ₹-62.3 Cr | ₹-21.4 Cr | — |
| EBIT | — | — | — | — | — |
| PAT | ₹-66.3 Cr | ₹-48.6 Cr | ₹-36.4 Cr | ₹-13.9 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-69.0 Cr | ₹-63.6 Cr | ₹4.5 Cr | ₹-48.7 Cr | — |
| CapEx | ₹-3.2 Cr | ₹-1.6 Cr | ₹-0.2 Cr | — | — |
| FCF | ₹-72.2 Cr | ₹-65.1 Cr | ₹4.3 Cr | — | — |
| Total Assets | ₹313 Cr | ₹288 Cr | ₹196 Cr | ₹236 Cr | -9.0% |
| Total Debt | ₹113 Cr | ₹126 Cr | ₹121 Cr | ₹106 Cr | -1.8% |
| Shareholders' Equity | ₹107 Cr | ₹67.5 Cr | ₹-16.0 Cr | ₹75.9 Cr | -10.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SECURKLOUD vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| CALSOFT CALIFORNIA SOFTWARE CO LT | -65.7% | 43 | High Risk | 2.9% | — |
| ORCHASP ORCHASP | — | — | Pending | -9.4% | — |
| CURAA CURAA | — | — | Pending | — | — |
| VIRINCHI VIRINCHI | — | — | Pending | 0.2% | — |
| TRACXN TRACXN | — | — | Pending | -14.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SECURKLOUD in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SECURKLOUD →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SECURKLOUD →
Compare
Head-to-head with peers
Compare SECURKLOUD side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SECURKLOUDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.