Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: VIRINCHI· We're continuously improving data quality. Contact support if this persists.

VIRINCHI LIMITED

VIRINCHI · General/Diversified · NSE

₹15

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for VIRINCHI yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

28%

ROE

0.2%

Debt/Equity

0.62

WACC

11.1%

Market Cap

₹166.72 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

12.5%

Return on capital employed

EV / EBITDA

9.2×

Enterprise multiple

Debt / EBITDA

5.2×

Leverage vs earnings

Interest Coverage

1.1×

EBIT covers interest

Current Ratio

1.49×

Short-term liquidity

Asset Turnover

0.34×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

VIRINCHI · last 4 annual periods

ROE

0.2%

min 0.2%max 3.9%

ROCE

12.5%

min 12.5%max 15.9%

Operating Margin

min max

Debt / Equity

0.62×

min 0.62×max 0.78×

PE

min max

EV / EBITDA

min max

Historical Financials

VIRINCHI · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹344 Cr₹254 Cr₹239 Cr₹238 Cr-11.6%
EBITDA₹103 Cr₹110 Cr₹114 Cr₹95.8 Cr-2.2%
EBIT₹53.8 Cr₹60.3 Cr+3.9%
PAT₹14.3 Cr₹12.8 Cr₹13.7 Cr₹0.7 Cr-63.0%
EPS (diluted)₹1.56₹1.44-2.6%
CFO₹82.1 Cr₹127 Cr₹116 Cr₹84.0 Cr+0.7%
CapEx₹-32.2 Cr₹-136 Cr₹-114 Cr₹-79.0 Cr
FCF₹50.0 Cr₹-9.0 Cr₹2.7 Cr₹5.0 Cr-53.7%
Total Assets₹703 Cr₹787 Cr₹851 Cr₹847 Cr+6.4%
Total Debt₹276 Cr₹317 Cr₹330 Cr₹292 Cr+1.9%
Shareholders' Equity₹370 Cr₹407 Cr₹453 Cr₹474 Cr+8.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

VIRINCHI vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
TRACXN

TRACXN

Pending-14.5%
TREJHARA

TREJHARA

Pending1.8%
SOFTTECH

SOFTTECH

Pending0.8%
CURAA

CURAA

Pending
IRIS

IRIS

Pending63.0%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for VIRINCHI in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse VIRINCHINow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.