SHREEJI SHIPPING GLOBAL L

SHREEJISPG · General/Diversified · NSE

₹462

Current Market Price

Above Fair Value

Fair Value (DCF)

₹176

Discount to FV

-61.8%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

6/9

Economic Moat

Wide

Confidence

49%

ROE

41.2%

Debt/Equity

0.75

WACC

11.1%

Market Cap

₹7,525 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

37.3%

Return on capital employed

EV / EBITDA

28.2×

Enterprise multiple

Debt / EBITDA

1.1×

Leverage vs earnings

Interest Coverage

15.2×

EBIT covers interest

Current Ratio

0.95×

Short-term liquidity

Asset Turnover

0.94×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-5.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹461.9

Bear case

Discount -398.5%

Base case

Discount -162.1%

Bull case

Discount -127.1%

Ratio Trends

SHREEJISPG · last 3 annual periods

ROE

41.2%

min 39.5%max 46.5%

ROCE

37.3%

min 37.3%max 44.5%

Operating Margin

min max

Debt / Equity

0.75×

min 0.50×max 0.75×

PE

min max

EV / EBITDA

min max

Historical Financials

SHREEJISPG · Annual, last 3 years· amounts in ₹Cr unless noted

Metric
2023
yfinance
2024
yfinance
2025
yfinance
CAGR
Revenue₹827 Cr₹731 Cr₹608 Cr-14.3%
EBITDA₹192 Cr₹198 Cr₹224 Cr+7.9%
EBIT₹175 Cr₹178 Cr₹202 Cr+7.4%
PAT₹119 Cr₹125 Cr₹141 Cr+9.0%
EPS (diluted)₹7.30₹7.64₹8.67+9.0%
CFO₹153 Cr₹159 Cr₹139 Cr-4.7%
CapEx₹-59.5 Cr₹-32.9 Cr₹-67.2 Cr
FCF₹93.2 Cr₹126 Cr₹71.6 Cr-12.4%
Total Assets₹601 Cr₹611 Cr₹759 Cr+12.4%
Total Debt₹175 Cr₹159 Cr₹256 Cr+20.9%
Shareholders' Equity₹256 Cr₹315 Cr₹343 Cr+15.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SHREEJISPG vs 2 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GPPL

GPPL

Pending21.6%13.4×
SCI

SCI

Pending10.1%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.00/sh

Last payout

2026-02-27

₹1.00

Peak payout

₹1.00

Trailing yield

0.22%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. SHREEJI SHIPPING GLOBAL L (SHREEJISPG.NS) trades at 461.90 vs a model fair value of 176.26, a gap of -61.8%. Piotroski F-score: 6/9. Moat...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SHREEJISPGNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.