SHREEJI SHIPPING GLOBAL L

SHREEJISPG · General/Diversified · NSE

₹375

Current Market Price

Overvalued

Fair Value (DCF)

₹130

Margin of Safety

-65.3%

Updated 1d ago

DCF Sensitivity →

YieldIQ Score

35/100

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

48%

ROE

Debt/Equity

0.30

WACC

11.1%

Market Cap

₹6,103 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

51.4%

Return on capital employed

EV / EBITDA

23.4×

Enterprise multiple

Debt / EBITDA

1.0×

Leverage vs earnings

Interest Coverage

15.2×

EBIT covers interest

Current Ratio

0.95×

Short-term liquidity

Asset Turnover

0.80×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹374.6

Bear case

₹77.05

MoS -386.2%

Base case

₹129.97

MoS -188.2%

Bull case

₹167.36

MoS -123.8%

Ratio Trends

SHREEJISPG · last 3 annual periods

ROE

41.2%

min 39.5%max 46.5%

ROCE

37.3%

min 37.3%max 44.5%

Operating Margin

min max

Debt / Equity

0.75×

min 0.50×max 0.75×

PE

min max

EV / EBITDA

min max

Historical Financials

SHREEJISPG · Annual, last 3 years· amounts in ₹Cr unless noted

Metric202320242025CAGR
Revenue₹827 Cr₹731 Cr₹608 Cr-14.3%
EBITDA₹192 Cr₹198 Cr₹224 Cr+7.9%
EBIT
PAT₹119 Cr₹125 Cr₹141 Cr+9.0%
EPS (diluted)
CFO₹153 Cr₹159 Cr₹139 Cr-4.7%
CapEx₹-59.5 Cr₹-32.9 Cr₹-67.2 Cr
FCF₹93.2 Cr₹126 Cr₹71.6 Cr-12.4%
Total Assets₹601 Cr₹611 Cr₹759 Cr+12.4%
Total Debt₹175 Cr₹159 Cr₹256 Cr+20.9%
Shareholders' Equity₹256 Cr₹315 Cr₹343 Cr+15.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SHREEJISPG vs 2 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GPPL

GPPL

Pending17.0%
SCI

SCI

Pending10.1%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SHREEJISPG in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SHREEJISPGNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.