Data Quality Notice

Data quality observations on this stock — see hidden fields below.

Reported as ticker: SICALLOG· We're continuously improving data quality. Contact support if this persists.

SICAL LOGISTICS LIMITED

SICALLOG · General/Diversified · NSE

₹79

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SICALLOG yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

8/9

Economic Moat

Narrow

Confidence

8%

ROE

-25.8%

Debt/Equity

4.69

WACC

11.1%

Market Cap

₹627.27 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

3.0%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

8.7×

Leverage vs earnings

Interest Coverage

-1.1×

EBIT covers interest

Current Ratio

0.45×

Short-term liquidity

Asset Turnover

0.42×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-0.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

SICALLOG · last 4 annual periods

ROE

-25.8%

min -25.8%max 34.7%

ROCE

3.0%

min -112.7%max 6.6%

Operating Margin

min max

Debt / Equity

4.69×

min 2.96×max 4.69×

PE

min max

EV / EBITDA

min max

Historical Financials

SICALLOG · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹349 Cr₹392 Cr₹221 Cr₹222 Cr-14.0%
EBITDA₹-164 Cr₹-725 Cr₹43.7 Cr₹21.9 Cr
EBIT₹23.9 Cr+0.0%
PAT₹-266 Cr₹-834 Cr₹-24.8 Cr₹-33.5 Cr
EPS (diluted)₹-3.12
CFO₹67.6 Cr₹6.6 Cr₹8.0 Cr₹20.0 Cr-33.3%
CapEx₹-14.2 Cr₹-11.3 Cr₹-15.9 Cr₹-84.2 Cr
FCF₹53.3 Cr₹-4.7 Cr₹-7.9 Cr₹-64.2 Cr
Total Assets₹1566 Cr₹791 Cr₹766 Cr₹858 Cr-18.2%
Total Debt₹1357 Cr₹481 Cr₹507 Cr₹608 Cr-23.5%
Shareholders' Equity₹-931 Cr₹53.5 Cr₹28.7 Cr₹-4.8 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SICALLOG vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
RITCO

RITCO

Pending13.2%
GLOTTIS

GLOTTIS

Pending57.0%
GICL

GICL

Pending4.7%
SNOWMAN

SNOWMAN

Pending1.4%
ATL

ATL

Pending12.5%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SICALLOG in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SICALLOGNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.