SNOWMAN LOGISTICS LTD.
SNOWMAN · General/Diversified · NSE
₹42
Current Market Price
Fair Value (DCF)
₹31
Margin of Safety
-26.7%
Updated just now
YieldIQ Score
33/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
18%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹702 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
450.0%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
4.2×
Leverage vs earnings
Interest Coverage
1.2×
EBIT covers interest
Current Ratio
1.30×
Short-term liquidity
Asset Turnover
0.72×
Revenue per ₹ of assets
Revenue CAGR (3Y)
24.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹42.02
Bear case
₹17.46
MoS -140.7%
Base case
₹30.8
MoS -36.4%
Bull case
₹32.34
MoS -29.9%
Ratio Trends
SNOWMAN · last 4 annual periods
ROE
1.4%
ROCE
13.1%
Operating Margin
—
Debt / Equity
0.75×
PE
39.9×
EV / EBITDA
8.2×
Historical Financials
SNOWMAN · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹286 Cr | ₹418 Cr | ₹503 Cr | ₹553 Cr | +24.5% |
| EBITDA | ₹73.8 Cr | ₹96.1 Cr | ₹108 Cr | ₹93.5 Cr | +8.2% |
| EBIT | — | — | — | — | — |
| PAT | ₹1.7 Cr | ₹13.4 Cr | ₹12.7 Cr | ₹5.7 Cr | +50.3% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹68.9 Cr | ₹86.5 Cr | ₹87.8 Cr | ₹65.4 Cr | -1.7% |
| CapEx | ₹-103 Cr | ₹-17.7 Cr | ₹-36.3 Cr | ₹-87.8 Cr | — |
| FCF | ₹-33.9 Cr | ₹68.7 Cr | ₹51.6 Cr | ₹-22.4 Cr | — |
| Total Assets | ₹728 Cr | ₹725 Cr | ₹746 Cr | ₹771 Cr | +2.0% |
| Total Debt | ₹265 Cr | ₹258 Cr | ₹278 Cr | ₹307 Cr | +4.9% |
| Shareholders' Equity | ₹422 Cr | ₹422 Cr | ₹418 Cr | ₹407 Cr | -1.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SNOWMAN vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ATL ATL | — | — | Pending | 11.0% | — |
| RITCO RITCO | — | — | Pending | 13.2% | — |
| SICALLOG SICALLOG | — | — | Pending | -25.8% | — |
| GLOTTIS GLOTTIS | — | — | Pending | 57.0% | — |
| GICL GICL | — | — | Pending | 4.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SNOWMAN in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SNOWMAN LOGISTICS LTD. (SNOWMAN.NS) trades at 42.02 vs a model fair value of 30.80, a gap of -26.7%. Piotroski F-score: 4/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SNOWMAN →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SNOWMAN →
Compare
Head-to-head with peers
Compare SNOWMAN side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SNOWMANNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.