SPECTRUM ELECTRIC IND LTD

SPECTRUM · General/Diversified · NSE

₹1,166

Current Market Price

Data Limited

Fair Value (DCF)

₹263

Margin of Safety

-77.4%

Updated 3h ago

DCF Sensitivity →

YieldIQ Score

17/100

Piotroski F-Score

3/9

Economic Moat

Moderate

Confidence

12%

ROE

Debt/Equity

0.76

WACC

11.1%

Market Cap

₹1,832 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

17.1%

Return on capital employed

EV / EBITDA

27.6×

Enterprise multiple

Debt / EBITDA

3.0×

Leverage vs earnings

Interest Coverage

3.9×

EBIT covers interest

Current Ratio

1.33×

Short-term liquidity

Asset Turnover

0.87×

Revenue per ₹ of assets

Revenue CAGR (3Y)

15.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,166.1

Bear case

₹235

MoS -396.2%

Base case

₹263.2

MoS -343.0%

Bull case

₹377.85

MoS -208.6%

Ratio Trends

SPECTRUM · last 4 annual periods

ROE

13.4%

min 9.2%max 13.4%

ROCE

14.3%

min 14.3%max 17.9%

Operating Margin

min max

Debt / Equity

1.12×

min 0.57×max 1.17×

PE

min max

EV / EBITDA

min max

Historical Financials

SPECTRUM · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹251 Cr₹253 Cr₹314 Cr₹386 Cr+15.3%
EBITDA₹26.0 Cr₹27.9 Cr₹46.6 Cr₹57.9 Cr+30.5%
EBIT
PAT₹7.7 Cr₹8.5 Cr₹19.4 Cr₹25.6 Cr+49.6%
EPS (diluted)
CFO₹21.1 Cr₹1.9 Cr₹4.2 Cr₹-26.3 Cr
CapEx₹-22.3 Cr₹-13.9 Cr₹-18.8 Cr₹-61.2 Cr
FCF₹-1.2 Cr₹-12.1 Cr₹-14.7 Cr₹-87.5 Cr
Total Assets₹218 Cr₹253 Cr₹318 Cr₹445 Cr+26.9%
Total Debt₹78.7 Cr₹103 Cr₹94.4 Cr₹214 Cr+39.6%
Shareholders' Equity₹83.4 Cr₹87.8 Cr₹165 Cr₹191 Cr+31.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SPECTRUM vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SERVOTECH

SERVOTECH REN POW SYS LTD

-78.6%43Data Limited13.8%
INDOTECH

INDOTECH

Pending22.8%
EVEREADY

EVEREADY INDS. IND. LTD.

-66.5%46Overvalued17.9%
DYCL

DYCL

Pending17.3%
HPL

HPL

Pending10.2%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SPECTRUM in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SPECTRUMNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.