SERVOTECH REN POW SYS LTD
SERVOTECH · General/Diversified · NSE
₹92
Current Market Price
Fair Value (DCF)
₹20
Margin of Safety
-78.6%
Updated just now
YieldIQ Score
43/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
26%
ROE
—
Debt/Equity
0.56
WACC
11.1%
Market Cap
₹2,073 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
19.3%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
1.5×
Leverage vs earnings
Interest Coverage
8.0×
EBIT covers interest
Current Ratio
2.15×
Short-term liquidity
Asset Turnover
1.65×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹91.79
Bear case
₹11.35
MoS -708.7%
Base case
₹19.63
MoS -367.6%
Bull case
₹25.49
MoS -260.1%
Ratio Trends
SERVOTECH · last 4 annual periods
ROE
13.8%
ROCE
18.1%
Operating Margin
—
Debt / Equity
0.33×
PE
89.7×
EV / EBITDA
53.5×
Historical Financials
SERVOTECH · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹144 Cr | ₹115 Cr | ₹136 Cr | ₹674 Cr | +67.4% |
| EBITDA | ₹9.0 Cr | ₹19.1 Cr | ₹22.1 Cr | ₹57.1 Cr | +85.3% |
| EBIT | ₹8.0 Cr | ₹8.5 Cr | ₹5.2 Cr | — | -13.6% |
| PAT | ₹4.1 Cr | ₹6.1 Cr | ₹3.5 Cr | ₹32.7 Cr | +100.6% |
| EPS (diluted) | ₹2.21 | ₹0.61 | ₹0.16 | — | -58.3% |
| CFO | ₹7.5 Cr | ₹-24.3 Cr | ₹0.8 Cr | ₹-55.4 Cr | — |
| CapEx | — | — | — | ₹-18.1 Cr | — |
| FCF | — | — | — | ₹-73.5 Cr | — |
| Total Assets | ₹89.4 Cr | ₹167 Cr | ₹277 Cr | ₹410 Cr | +66.1% |
| Total Debt | — | ₹34.8 Cr | ₹59.6 Cr | ₹77.9 Cr | +30.8% |
| Shareholders' Equity | — | ₹82.2 Cr | ₹142 Cr | ₹238 Cr | +42.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SERVOTECH vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| INDOTECH INDOTECH | — | — | Pending | 22.8% | — |
| SPECTRUM SPECTRUM | — | — | Pending | 13.4% | — |
| EVEREADY EVEREADY | — | — | Pending | 17.9% | — |
| HPL HPL | — | — | Pending | 10.2% | — |
| DYCL DYCL | — | — | Pending | 17.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SERVOTECH in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SERVOTECH →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SERVOTECH →
Compare
Head-to-head with peers
Compare SERVOTECH side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SERVOTECHNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.