HPL ELECTRIC & POWER LTD
HPL · General/Diversified · NSE
₹350
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for HPL yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
32%
ROE
9.1%
Debt/Equity
0.75
WACC
11.1%
Market Cap
₹2,251 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.0%
Return on capital employed
EV / EBITDA
11.2×
Enterprise multiple
Debt / EBITDA
2.8×
Leverage vs earnings
Interest Coverage
2.7×
EBIT covers interest
Current Ratio
1.39×
Short-term liquidity
Asset Turnover
0.86×
Revenue per ₹ of assets
Revenue CAGR (3Y)
12.8%
3-year revenue growth
Revenue CAGR (5Y)
15.7%
5-year revenue growth
Ratio Trends
HPL · last 10 annual periods
ROE
9.1%
ROCE
16.0%
Operating Margin
—
Debt / Equity
0.75×
PE
18.1×
EV / EBITDA
7.5×
Historical Financials
HPL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1014 Cr | ₹1262 Cr | ₹1461 Cr | ₹1700 Cr | ₹1811 Cr | +15.6% |
| EBITDA | ₹118 Cr | ₹149 Cr | ₹181 Cr | ₹260 Cr | ₹281 Cr | +24.1% |
| EBIT | ₹82.3 Cr | ₹122 Cr | ₹158 Cr | — | — | +17.7% |
| PAT | ₹7.8 Cr | ₹30.2 Cr | ₹43.6 Cr | ₹93.8 Cr | ₹91.0 Cr | +85.0% |
| EPS (diluted) | ₹1.21 | ₹4.69 | ₹6.78 | — | — | +53.9% |
| CFO | ₹101 Cr | ₹104 Cr | ₹100 Cr | ₹138 Cr | ₹226 Cr | +22.4% |
| CapEx | ₹-45.0 Cr | ₹-44.4 Cr | ₹-43.5 Cr | ₹-79.0 Cr | ₹-216 Cr | — |
| FCF | ₹56.1 Cr | ₹59.3 Cr | ₹56.8 Cr | ₹59.2 Cr | ₹10.3 Cr | -34.5% |
| Total Assets | ₹1638 Cr | ₹1701 Cr | ₹1874 Cr | ₹2095 Cr | ₹2398 Cr | +10.0% |
| Total Debt | ₹597 Cr | ₹600 Cr | ₹627 Cr | ₹639 Cr | ₹755 Cr | +6.0% |
| Shareholders' Equity | ₹764 Cr | ₹794 Cr | ₹828 Cr | ₹915 Cr | ₹1000 Cr | +6.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HPL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 EVEREADY EVEREADY | — | — | Pending | 27.5% | 11.1× |
INDOTECH INDOTECH | — | — | Pending | 24.8% | — |
SERVOTECH SERVOTECH | — | — | Pending | 13.8% | — |
MARINE MARINE | — | — | Pending | 9.5% | — |
SPECTRUM SPECTRUM | — | — | Pending | 13.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
9 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹3.30/sh
Last payout
2025-09-22
₹1.00
Peak payout
₹1.50
Trailing yield
0.29%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of HPL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HPL →
Compare
Head-to-head with peers
Compare HPL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HPLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.