STANLEY LIFESTYLES LTD
STANLEY · General/Diversified · NSE
₹138
Current Market Price
Fair Value (DCF)
₹85
Margin of Safety
-38.5%
Updated just now
YieldIQ Score
46/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
47%
ROE
—
Debt/Equity
0.70
WACC
11.1%
Market Cap
₹789 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
8.4%
Return on capital employed
EV / EBITDA
20.5×
Enterprise multiple
Debt / EBITDA
3.8×
Leverage vs earnings
Interest Coverage
3.1×
EBIT covers interest
Current Ratio
3.35×
Short-term liquidity
Asset Turnover
0.57×
Revenue per ₹ of assets
Revenue CAGR (3Y)
13.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹138.2
Bear case
₹46.65
MoS -196.2%
Base case
₹85
MoS -62.6%
Bull case
₹115.23
MoS -19.9%
Ratio Trends
STANLEY · last 4 annual periods
ROE
6.1%
ROCE
14.8%
Operating Margin
—
Debt / Equity
0.40×
PE
—
EV / EBITDA
—
Historical Financials
STANLEY · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹292 Cr | ₹418 Cr | ₹431 Cr | ₹424 Cr | +13.2% |
| EBITDA | ₹64.3 Cr | ₹88.9 Cr | ₹95.8 Cr | ₹98.5 Cr | +15.3% |
| EBIT | — | — | ₹19.0 Cr | — | +0.0% |
| PAT | ₹21.3 Cr | ₹32.9 Cr | ₹30.1 Cr | ₹29.1 Cr | +10.9% |
| EPS (diluted) | — | — | ₹1.97 | — | +0.0% |
| CFO | ₹28.5 Cr | ₹68.0 Cr | ₹36.2 Cr | ₹68.3 Cr | +33.8% |
| CapEx | ₹-22.3 Cr | ₹-32.5 Cr | — | ₹-37.4 Cr | — |
| FCF | ₹6.2 Cr | ₹35.5 Cr | — | ₹30.9 Cr | +70.4% |
| Total Assets | ₹422 Cr | ₹458 Cr | ₹564 Cr | ₹745 Cr | +20.8% |
| Total Debt | ₹130 Cr | ₹151 Cr | ₹26.2 Cr | ₹189 Cr | +13.4% |
| Shareholders' Equity | ₹206 Cr | ₹224 Cr | ₹247 Cr | ₹476 Cr | +32.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
STANLEY vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| FOCUS FOCUS | — | — | Pending | 10.8% | — |
| RUSHIL RUSHIL | — | — | Pending | 7.6% | — |
| SONAMLTD SONAMLTD | — | — | Pending | 10.1% | — |
| PILITA PILITA | — | — | Pending | 6.6% | — |
| AVROIND AVROIND | — | — | Pending | 3.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for STANLEY in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. STANLEY LIFESTYLES LTD (STANLEY.NS) trades at 138.20 vs a model fair value of 85.00, a gap of -38.5%. Piotroski F-score: 7/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of STANLEY →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for STANLEY →
Compare
Head-to-head with peers
Compare STANLEY side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse STANLEYNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.