STYRENIX PERFORMANCE LTD

STYRENIX · General/Diversified · NSE

₹2,145

Current Market Price

Near Fair Value

Fair Value (DCF)

₹1,935

Discount to FV

-9.8%

Valuation engine: DCF

Updated 1h ago

DCF Sensitivity →

YieldIQ Score

64/100

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

35%

ROE

20.1%

Debt/Equity

0.34

WACC

11.1%

Market Cap

₹3,772 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

23.2%

Return on capital employed

EV / EBITDA

12.0×

Enterprise multiple

Debt / EBITDA

1.5×

Leverage vs earnings

Interest Coverage

55.0×

EBIT covers interest

Current Ratio

2.06×

Short-term liquidity

Asset Turnover

1.33×

Revenue per ₹ of assets

Revenue CAGR (3Y)

13.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹2,145

Bear case

Discount -91.0%

Base case

Discount -10.8%

Bull case

Discount +14.1%

Ratio Trends

STYRENIX · last 8 annual periods

ROE

20.1%

min 5.9%max 20.1%

ROCE

23.2%

min 8.3%max 23.2%

Operating Margin

min max

Debt / Equity

0.34×

min 0.00×max 0.34×

PE

29.6×

min 29.6×max 29.6×

EV / EBITDA

4.0×

min 4.0×max 4.0×

Historical Financials

STYRENIX · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹2175 Cr₹2368 Cr₹2222 Cr₹2982 Cr₹3438 Cr+12.1%
EBITDA₹488 Cr₹290 Cr₹273 Cr₹363 Cr₹357 Cr-7.5%
EBIT₹451 Cr₹252 Cr₹236 Cr-14.9%
PAT₹323 Cr₹183 Cr₹173 Cr₹234 Cr₹183 Cr-13.2%
EPS (diluted)₹183.31₹104.07₹98.48-14.4%
CFO₹356 Cr₹270 Cr₹216 Cr₹54.3 Cr₹183 Cr-15.3%
CapEx₹-14.6 Cr₹-17.6 Cr₹-38.6 Cr₹-489 Cr₹-157 Cr
FCF₹342 Cr₹252 Cr₹178 Cr₹-435 Cr₹25.8 Cr-47.6%
Total Assets₹1232 Cr₹1263 Cr₹1038 Cr₹2291 Cr₹2483 Cr+19.1%
Total Debt₹52.3 Cr₹35.1 Cr₹27.3 Cr₹397 Cr₹548 Cr+79.9%
Shareholders' Equity₹856 Cr₹715 Cr₹723 Cr₹1168 Cr₹1366 Cr+12.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

STYRENIX vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CHEMPLASTS

CHEMPLASTS

Pending-16.0%
ELLEN

ELLEN

Pending10.7%
FOSECOIND

FOSECOIND

Pending7.0%51.8×
RPEL

RPEL

Pending19.1%
GHCL

GHCL

Pending13.3%8.2×

Click a ticker to view its fair-value analysis.

Dividend History

15 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹594.00/sh

Last payout

2026-02-05

₹23.00

Peak payout

₹192.00

Trailing yield

2.52%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. STYRENIX PERFORMANCE LTD (STYRENIX.NS) trades at 2145.00 vs a model fair value of 1935.25, a gap of -9.8%. Piotroski F-score: 6/9. Moat l...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse STYRENIXNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.