CHEMPLAST SANMAR LIMITED

CHEMPLASTS · General/Diversified · NSE

₹222

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for CHEMPLASTS yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

13%

ROE

-16.0%

Debt/Equity

1.11

WACC

11.1%

Market Cap

₹3,514 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

2.1%

Return on capital employed

EV / EBITDA

61.5×

Enterprise multiple

Debt / EBITDA

23.0×

Leverage vs earnings

Interest Coverage

-0.3×

EBIT covers interest

Current Ratio

0.65×

Short-term liquidity

Asset Turnover

0.65×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-5.1%

3-year revenue growth

Revenue CAGR (5Y)

0.7%

5-year revenue growth

Ratio Trends

CHEMPLASTS · last 5 annual periods

ROE

-16.0%

min -16.0%max 38.0%

ROCE

2.1%

min -1.4%max 43.2%

Operating Margin

min max

Debt / Equity

1.11×

min 0.52×max 1.11×

PE

36.1×

min 16.2×max 36.1×

EV / EBITDA

14.0×

min 8.9×max 14.0×

Historical Financials

CHEMPLASTS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹5885 Cr₹4935 Cr₹3916 Cr₹4346 Cr₹4224 Cr-8.0%
EBITDA₹1172 Cr₹386 Cr₹12.5 Cr₹266 Cr₹76.1 Cr-49.5%
EBIT₹1117 Cr₹326 Cr₹-45.0 Cr
PAT₹649 Cr₹152 Cr₹-158 Cr₹-110 Cr₹-280 Cr
EPS (diluted)₹43.66₹9.64₹-10.02
CFO₹901 Cr₹355 Cr₹-245 Cr₹172 Cr₹294 Cr-24.4%
CapEx₹-112 Cr₹-420 Cr₹-619 Cr₹-382 Cr₹-316 Cr
FCF₹788 Cr₹-64.2 Cr₹-864 Cr₹-211 Cr₹-21.8 Cr
Total Assets₹5602 Cr₹5837 Cr₹6030 Cr₹6503 Cr₹6315 Cr+3.0%
Total Debt₹881 Cr₹1019 Cr₹1548 Cr₹1842 Cr₹1952 Cr+22.0%
Shareholders' Equity₹1705 Cr₹1858 Cr₹1701 Cr₹2068 Cr₹1755 Cr+0.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

CHEMPLASTS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
FOSECOIND

FOSECOIND

Pending7.0%51.8×
STYRENIX

STYRENIX

Pending20.1%
ELLEN

ELLEN

Pending10.7%
GHCL

GHCL

Pending13.3%8.2×
BEPL

BEPL

Pending16.6%11.4×

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for CHEMPLASTS in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse CHEMPLASTSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.