SUKHJIT STARCH & CHEM LTD

SUKHJITS · General/Diversified · NSE

₹169

Current Market Price

Above Fair Value

Fair Value (DCF)

₹66

Discount to FV

-61.1%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

15/100

Piotroski F-Score

4/9

Economic Moat

None

Confidence

38%

ROE

7.4%

Debt/Equity

0.55

WACC

11.1%

Market Cap

₹528.59 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

14.2%

Return on capital employed

EV / EBITDA

12.1×

Enterprise multiple

Debt / EBITDA

4.5×

Leverage vs earnings

Interest Coverage

2.8×

EBIT covers interest

Current Ratio

1.47×

Short-term liquidity

Asset Turnover

1.36×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-0.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹169.18

Bear case

Discount -628.3%

Base case

Discount -157.2%

Bull case

Discount -34.6%

Ratio Trends

SUKHJITS · last 4 annual periods

ROE

7.4%

min 2.4%max 17.7%

ROCE

14.2%

min 3.7%max 22.9%

Operating Margin

min max

Debt / Equity

0.55×

min 0.45×max 0.70×

PE

79.5×

min 79.5×max 79.5×

EV / EBITDA

9.2×

min 9.2×max 9.2×

Historical Financials

SUKHJITS · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹1159 Cr₹1447 Cr₹1375 Cr₹1498 Cr+8.9%
EBITDA₹160 Cr₹150 Cr₹137 Cr₹119 Cr-9.4%
EBIT₹115 Cr₹103 Cr-3.5%
PAT₹72.8 Cr₹63.4 Cr₹50.0 Cr₹40.0 Cr-18.1%
EPS (diluted)₹40.56₹31.98-7.6%
CFO₹144 Cr₹41.0 Cr₹77.7 Cr₹67.8 Cr-22.3%
CapEx₹-30.7 Cr₹-36.9 Cr₹-42.5 Cr₹-39.8 Cr
FCF₹114 Cr₹4.1 Cr₹35.2 Cr₹27.9 Cr-37.3%
Total Assets₹849 Cr₹953 Cr₹1022 Cr₹1030 Cr+6.7%
Total Debt₹288 Cr₹332 Cr₹338 Cr₹299 Cr+1.2%
Shareholders' Equity₹413 Cr₹466 Cr₹503 Cr₹543 Cr+9.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SUKHJITS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
PREMIERPOL

PREMIERPOL

Pending22.1%
CHEMFAB

CHEMFAB

Pending-0.9%
CHEMCON

CHEMCON

Pending4.9%19.5×
JAYAGROGN

JAYAGROGN

Pending9.5%
VINYLINDIA

VINYLINDIA

Pending17.6%

Click a ticker to view its fair-value analysis.

Dividend History

3 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹9.00/sh

Last payout

2025-08-20

₹1.00

Peak payout

₹4.00

Trailing yield

0.59%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. SUKHJIT STARCH & CHEM LTD (SUKHJITS.NS) trades at 169.18 vs a model fair value of 65.78, a gap of -61.1%. Piotroski F-score: 4/9. Moat la...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SUKHJITSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.