PREMIER POLYFILMS LTD

PREMIERPOL · General/Diversified · NSE

₹55

Current Market Price

Near Fair Value

Fair Value (DCF)

₹55

Discount to FV

+0.0%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

66/100

Piotroski F-Score

7/9

Economic Moat

Wide

Confidence

66%

ROE

22.1%

Debt/Equity

0.18

WACC

11.1%

Market Cap

₹578.70 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

29.4%

Return on capital employed

EV / EBITDA

13.4×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

30.9×

EBIT covers interest

Current Ratio

2.49×

Short-term liquidity

Asset Turnover

2.06×

Revenue per ₹ of assets

Revenue CAGR (3Y)

5.8%

3-year revenue growth

Revenue CAGR (5Y)

14.2%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹55.25

Bear case

Margin of Safety -505.8%

Implied upside -83.5%

Base case

Margin of Safety +0.0%

Implied upside +0.0%

Bull case

Margin of Safety +14.3%

Implied upside +16.7%

Ratio Trends

PREMIERPOL · last 4 annual periods

ROE

22.1%

min 15.5%max 22.1%

ROCE

29.4%

min 20.7%max 31.2%

Operating Margin

min max

Debt / Equity

0.18×

min 0.16×max 0.46×

PE

66.0×

min 66.0×max 81.7×

EV / EBITDA

36.0×

min 36.0×max 41.9×

Historical Financials

PREMIERPOL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹242 Cr₹286 Cr₹294 Cr₹301 Cr₹339 Cr+8.8%
EBITDA₹19.7 Cr₹22.2 Cr₹34.1 Cr₹40.9 Cr₹48.3 Cr+25.2%
EBIT₹15.9 Cr₹17.9 Cr₹29.3 Cr+16.5%
PAT₹9.8 Cr₹11.7 Cr₹20.6 Cr₹26.0 Cr₹31.9 Cr+34.4%
EPS (diluted)₹4.67₹5.58₹9.83+20.5%
CFO₹4.0 Cr₹12.4 Cr₹15.5 Cr₹21.4 Cr₹26.7 Cr+60.7%
CapEx₹-6.3 Cr₹-17.6 Cr₹-2.7 Cr₹-9.4 Cr₹-8.9 Cr
FCF₹-2.3 Cr₹-5.1 Cr₹12.8 Cr₹11.9 Cr₹17.7 Cr
Total Assets₹121 Cr₹138 Cr₹133 Cr₹164 Cr₹202 Cr+13.7%
Total Debt₹29.1 Cr₹33.3 Cr₹14.8 Cr₹21.2 Cr₹0.0 Cr
Shareholders' Equity₹63.1 Cr₹73.9 Cr₹94.4 Cr₹118 Cr₹147 Cr+23.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PREMIERPOL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SUKHJITS

SUKHJITS

Pending7.4%
CHEMFAB

CHEMFAB ALKALIS LIMITED

-329.2%-76.7% upside
15Data Limited-0.9%
CHEMCON

CHEMCON

Pending4.9%19.5×
JAYAGROGN

JAYAGROGN

Pending8.3%8.9×
VINYLINDIA

VINYLINDIA

Pending17.6%

Click a ticker to view its fair-value analysis.

Dividend History

9 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.60/sh

Last payout

2025-09-17

₹0.15

Peak payout

₹0.15

Trailing yield

0.27%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. PREMIER POLYFILMS LTD (PREMIERPOL.NS) trades at 55.25 vs a model fair value of 55.26, a gap of 0.0%. Piotroski F-score: 7/9. Moat label: ...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PREMIERPOLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.