Sundaram Finance Limited

SUNDARMFIN · General/Diversified · NSE

₹4,467

Current Market Price

Above Fair Value

Fair Value (P/B + Residual Income)

₹3,193

Discount to FV

-28.5%

Valuation engine: P/B + Residual Income

Updated 32m ago

YieldIQ Score

51/100

Piotroski F-Score

4/9

Economic Moat

None

Confidence

90%

ROE

14.2%

Debt/Equity

3.98

Cost of Equity

9.8%

Market Cap

₹49,231 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

7.1%

Return on capital employed

Revenue CAGR (3Y)

13.1%

3-year revenue growth

Revenue CAGR (5Y)

13.6%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹4,466.9

Bear case

Margin of Safety -65639.7%

Implied upside -99.8%

Base case

Margin of Safety -66.4%

Implied upside -39.9%

Bull case

Margin of Safety -8.2%

Implied upside -7.6%

Ratio Trends

SUNDARMFIN · last 5 annual periods

ROE

14.2%

min 4.0%max 14.2%

ROCE

4.2%

min 4.1%max 4.2%

Operating Margin

min max

Debt / Equity

3.98×

min 1.29×max 3.98×

PE

49.8×

min 49.8×max 49.8×

EV / EBITDA

min max

Historical Financials

SUNDARMFIN · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹2782 Cr₹2953 Cr₹3628 Cr₹4194 Cr₹4945 Cr+15.5%
EBITDA
EBIT₹3653 Cr₹1199 Cr₹5379 Cr+10.2%
PAT₹1173 Cr₹1328 Cr₹1436 Cr₹1879 Cr₹2059 Cr+15.1%
EPS (diluted)₹106.48₹0.00₹130.31+5.2%
CFO₹1781 Cr₹-6504 Cr₹-8488 Cr₹-8985 Cr₹-5892 Cr
CapEx₹-276 Cr₹-25.4 Cr₹-83.3 Cr₹-57.4 Cr₹-62.4 Cr
FCF₹1504 Cr₹-6530 Cr₹-8571 Cr₹-9043 Cr₹-5955 Cr
Total Assets₹48.2K Cr₹56.1K Cr₹64.3K Cr₹75.3K Cr₹85.8K Cr+15.5%
Total Debt₹30.2K Cr₹36.0K Cr₹44.5K Cr₹52.5K Cr₹60.8K Cr+19.1%
Shareholders' Equity₹8795 Cr₹9920 Cr₹11.1K Cr₹13.2K Cr₹14.9K Cr+14.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SUNDARMFIN vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
HDBFS

HDB Financial Services Limited

-2.8%-2.7% upside
61Near Fair Value12.3%
SBICARD

SBI Cards and Payment Services Limited

-7.1%-6.6% upside
43Near Fair Value13.8%
LTF

L&T Finance Limited

+1.2%+1.2% upside
46Near Fair Value10.7%
M&MFIN

Mahindra & Mahindra Financial Services Limited

+31.0%+44.9% upside
50Below Fair Value10.7%13.9×
HUDCO

Housing & Urban Development Corporation Limited

-34.2%-25.5% upside
49Above Fair Value18.4%7.9×

Click a ticker to view its fair-value analysis.

Dividend History

20 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹134.00/sh

Last payout

2026-02-06

₹16.00

Peak payout

₹21.00

Trailing yield

0.83%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Sundaram Finance Limited (SUNDARMFIN.NS) trades at 4466.90 vs a model fair value of 3193.07, a gap of -28.5%. Piotroski F-score: 4/9. Moa...

Read full AI analysis →

Run Full Interactive Analysis

P/B + Residual Income breakdown, peer comparison, and more.

Analyse SUNDARMFINNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.