Sundaram Finance Limited

SUNDARMFIN · General/Diversified · NSE

₹4,203

Current Market Price

Above Fair Value

Fair Value (P/B + Residual Income)

₹2,983

Discount to FV

-29.0%

Valuation engine: P/B + Residual Income

Updated just now

YieldIQ Score

51/100

Piotroski F-Score

4/9

Economic Moat

None

Confidence

90%

ROE

14.2%

Debt/Equity

3.98

Cost of Equity

9.8%

Market Cap

₹46,325 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

7.1%

Return on capital employed

Revenue CAGR (3Y)

13.1%

3-year revenue growth

Revenue CAGR (5Y)

13.6%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹4,203.2

Bear case

Discount -101.3%

Base case

Discount -40.9%

Bull case

Discount -8.4%

Ratio Trends

SUNDARMFIN · last 5 annual periods

ROE

14.2%

min 4.0%max 14.2%

ROCE

4.2%

min 4.1%max 4.2%

Operating Margin

min max

Debt / Equity

3.98×

min 1.29×max 3.98×

PE

49.8×

min 49.8×max 49.8×

EV / EBITDA

min max

Historical Financials

SUNDARMFIN · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹2782 Cr₹2953 Cr₹3628 Cr₹4194 Cr₹4945 Cr+15.5%
EBITDA
EBIT₹3653 Cr₹1199 Cr₹5379 Cr+10.2%
PAT₹1173 Cr₹1328 Cr₹1436 Cr₹1879 Cr₹2059 Cr+15.1%
EPS (diluted)₹106.48₹0.00₹130.31+5.2%
CFO₹1781 Cr₹-6504 Cr₹-8488 Cr₹-8985 Cr₹-5892 Cr
CapEx₹-276 Cr₹-25.4 Cr₹-83.3 Cr₹-57.4 Cr₹-62.4 Cr
FCF₹1504 Cr₹-6530 Cr₹-8571 Cr₹-9043 Cr₹-5955 Cr
Total Assets₹48.2K Cr₹56.1K Cr₹64.3K Cr₹75.3K Cr₹85.8K Cr+15.5%
Total Debt₹30.2K Cr₹36.0K Cr₹44.5K Cr₹52.5K Cr₹60.8K Cr+19.1%
Shareholders' Equity₹8795 Cr₹9920 Cr₹11.1K Cr₹13.2K Cr₹14.9K Cr+14.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SUNDARMFIN vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
HDBFS

HDBFS

Pending12.3%
SBICARD

SBICARD

Pending13.9%
LTF

LTF

Pending10.7%
M&MFIN

M&MFIN

Pending10.7%13.9×
HUDCO

HUDCO

Pending18.4%7.9×

Click a ticker to view its fair-value analysis.

Dividend History

20 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹134.00/sh

Last payout

2026-02-06

₹16.00

Peak payout

₹21.00

Trailing yield

0.88%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Sundaram Finance Limited (SUNDARMFIN.NS) trades at 4203.20 vs a model fair value of 2983.12, a gap of -29.0%. Piotroski F-score: 4/9. Moa...

Read full AI analysis →

Run Full Interactive Analysis

P/B + Residual Income breakdown, peer comparison, and more.

Analyse SUNDARMFINNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.