Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: HUDCO· We're continuously improving data quality. Contact support if this persists.
Housing & Urban Development Corporation Limited
HUDCO · Infrastructure/Construction · NSE
₹193
Current Market Price
Fair Value (DCF)
₹0
Margin of Safety
-100.0%
Updated 36m ago
YieldIQ Score
38/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
11%
ROE
15.1%
Debt/Equity
0.00
WACC
11.4%
Market Cap
₹0.39 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
170.0%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
0.3×
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
0.02×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-19.7%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹192.59
Bear case
₹0
MoS -Infinity%
Base case
₹0
MoS -Infinity%
Bull case
₹0
MoS -Infinity%
Ratio Trends
HUDCO · last 6 annual periods
ROE
15.1%
ROCE
13.1%
Operating Margin
—
Debt / Equity
5.97×
PE
13.5×
EV / EBITDA
—
Historical Financials
HUDCO · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹7235 Cr | ₹6954 Cr | ₹1862 Cr | ₹2065 Cr | ₹3598 Cr | -16.0% |
| EBITDA | — | — | — | — | — | — |
| EBIT | ₹6993 Cr | ₹6878 Cr | ₹2014 Cr | ₹2183 Cr | — | -25.2% |
| PAT | ₹1579 Cr | ₹1716 Cr | ₹639 Cr | ₹700 Cr | ₹2709 Cr | +14.5% |
| EPS (diluted) | ₹7.89 | ₹8.57 | ₹3.19 | ₹3.50 | — | -18.4% |
| CFO | ₹2161 Cr | ₹-806 Cr | ₹-851 Cr | ₹-10.3K Cr | ₹-31.6K Cr | — |
| CapEx | — | — | — | — | ₹-21.7 Cr | — |
| FCF | — | — | — | — | ₹-31.6K Cr | — |
| Total Assets | — | ₹78.9K Cr | ₹81.0K Cr | ₹93.4K Cr | ₹128.5K Cr | +13.0% |
| Total Debt | ₹2898 Cr | ₹7049 Cr | ₹14.7K Cr | — | ₹107.3K Cr | +146.7% |
| Shareholders' Equity | — | — | ₹15.4K Cr | ₹16.6K Cr | ₹18.0K Cr | +3.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HUDCO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| M&MFIN Mahindra & Mahindra Financial Services Limited | +140.6% | 55 | Undervalued | 10.5% | — |
| PIRAMALFIN PIRAMALFIN | — | — | Pending | -4.0% | — |
| IREDA IREDA | — | — | Pending | 16.5% | — |
| POONAWALLA POONAWALLA | — | — | Pending | -1.2% | — |
| CHOLAHLDNG CHOLAHLDNG | — | — | Pending | 8.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
21 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹21.62/sh
Last payout
2026-03-27
₹1.25
Peak payout
₹3.10
Trailing yield
2.91%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HUDCO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HUDCO →
Compare
Head-to-head with peers
Compare HUDCO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HUDCONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.