Data Quality Notice
Data quality observations on this stock — see hidden fields below.
Reported as ticker: HUDCO· We're continuously improving data quality. Contact support if this persists.
Housing & Urban Development Corporation Limited
HUDCO · Regulated Utility · NSE
₹201
Current Market Price
Fair Value (DCF)
₹151
Discount to FV
-24.7%
Updated 4h ago
YieldIQ Score
49/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
75%
ROE
18.4%
Debt/Equity
6.45
WACC
12.7%
Market Cap
₹40,142 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
4.7%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
0.07×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹200.52
Bear case
Discount -77.0%
Base case
Discount -32.8%
Bull case
Discount -6.2%
Ratio Trends
HUDCO · last 7 annual periods
ROE
18.4%
ROCE
8.6%
Operating Margin
—
Debt / Equity
6.45×
PE
7.9×
EV / EBITDA
—
Historical Financials
HUDCO · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2463 Cr | ₹2577 Cr | ₹2976 Cr | ₹3598 Cr | ₹3456 Cr | +8.8% |
| EBITDA | — | — | — | — | — | — |
| EBIT | ₹6878 Cr | ₹6796 Cr | ₹7804 Cr | — | — | +3.2% |
| PAT | ₹1716 Cr | ₹1701 Cr | ₹2117 Cr | ₹2709 Cr | ₹4034 Cr | +23.8% |
| EPS (diluted) | ₹8.57 | ₹8.50 | ₹10.57 | — | — | +5.4% |
| CFO | ₹-806 Cr | ₹-851 Cr | ₹-10.3K Cr | ₹-31.4K Cr | ₹-33.9K Cr | — |
| CapEx | ₹-6.4 Cr | ₹-2.3 Cr | ₹-4.2 Cr | ₹-21.7 Cr | ₹-21.6 Cr | — |
| FCF | ₹-812 Cr | ₹-853 Cr | ₹-10.3K Cr | ₹-31.4K Cr | ₹-33.9K Cr | — |
| Total Assets | ₹78.9K Cr | ₹81.0K Cr | ₹93.4K Cr | ₹128.5K Cr | ₹166.8K Cr | +20.6% |
| Total Debt | ₹61.5K Cr | ₹62.9K Cr | ₹74.0K Cr | ₹107.3K Cr | ₹141.7K Cr | +23.2% |
| Shareholders' Equity | ₹14.5K Cr | ₹15.4K Cr | ₹16.6K Cr | ₹18.0K Cr | ₹22.0K Cr | +11.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HUDCO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 M&MFIN Mahindra & Mahindra Financial Services Limited | +38.9% | 50 | Near Fair Value | 10.7% | 13.9× |
 PIRAMALFIN Piramal Finance Limited | +61.6% | 40 | Below Fair Value | 5.3% | — |
 IREDA Indian Renewable Energy Development Agency Limited | -31.4% | 50 | Above Fair Value | 16.5% | — |
 POONAWALLA Poonawalla Fincorp Limited | -5.1% | 28 | Near Fair Value | 5.2% | — |
 CHOLAHLDNG Cholamandalam Financial Holdings Limited | +30.1% | 50 | Near Fair Value | 15.8% | 10.5× |
Click a ticker to view its fair-value analysis.
Dividend History
21 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹21.62/sh
Last payout
2026-03-27
₹1.25
Peak payout
₹3.10
Trailing yield
2.79%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Housing & Urban Development Corporation Limited (HUDCO.NS) trades at 200.52 vs a model fair value of 151.04, a gap of -24.7%. Piotroski F...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HUDCO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HUDCO →
Compare
Head-to-head with peers
Compare HUDCO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HUDCONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.