SURANA TELECOM AND POW LT
SURANAT%26P · General/Diversified · NSE
₹18
Current Market Price
Fair Value (DCF)
₹18
Discount to FV
-3.2%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
39%
ROE
13.7%
Debt/Equity
0.04
WACC
11.1%
Market Cap
₹247.76 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
21.6%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
73.0×
EBIT covers interest
Current Ratio
8.89×
Short-term liquidity
Asset Turnover
0.34×
Revenue per ₹ of assets
Revenue CAGR (3Y)
29.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹18.25
Bear case
Discount -365.6%
Base case
Discount -3.3%
Bull case
Discount +13.9%
Ratio Trends
SURANAT%26P · last 4 annual periods
ROE
13.7%
ROCE
21.6%
Operating Margin
—
Debt / Equity
0.04×
PE
21.5×
EV / EBITDA
6.7×
Historical Financials
SURANAT%26P · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹29.4 Cr | ₹27.9 Cr | ₹25.3 Cr | — | ₹60.8 Cr | +19.9% |
| EBITDA | ₹23.7 Cr | ₹18.5 Cr | ₹20.2 Cr | ₹38.3 Cr | ₹36.2 Cr | +11.1% |
| EBIT | ₹12.8 Cr | ₹8.4 Cr | ₹10.8 Cr | ₹29.2 Cr | — | +23.0% |
| PAT | ₹7.9 Cr | ₹5.3 Cr | ₹8.1 Cr | ₹24.1 Cr | ₹24.8 Cr | +33.0% |
| EPS (diluted) | ₹0.58 | ₹0.39 | ₹0.59 | ₹1.73 | — | +31.4% |
| CFO | ₹13.7 Cr | ₹14.5 Cr | ₹14.7 Cr | ₹3.5 Cr | ₹-28.9 Cr | — |
| CapEx | ₹-1.4 Cr | ₹-3.5 Cr | ₹-0.1 Cr | ₹-7.5 Cr | ₹-89.1 Cr | — |
| FCF | ₹12.3 Cr | ₹11.0 Cr | ₹14.6 Cr | ₹-4.0 Cr | ₹-118 Cr | — |
| Total Assets | ₹157 Cr | ₹150 Cr | ₹153 Cr | ₹180 Cr | ₹271 Cr | +14.7% |
| Total Debt | ₹25.2 Cr | ₹12.2 Cr | ₹2.3 Cr | ₹6.4 Cr | ₹66.5 Cr | +27.5% |
| Shareholders' Equity | ₹118 Cr | ₹123 Cr | ₹134 Cr | ₹156 Cr | ₹182 Cr | +11.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SURANAT%26P vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 GVKPIL GVKPIL | — | — | Pending | -91.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SURANAT%26P in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SURANA TELECOM AND POW LT (SURANAT&P.NS) trades at 18.25 vs a model fair value of 17.66, a gap of -3.2%. Piotroski F-score: 4/9. Moat lab...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SURANAT%26P →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SURANAT%26P →
Compare
Head-to-head with peers
Compare SURANAT%26P side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SURANAT%26PNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.