SURANA TELECOM AND POW LT
SURANAT%26P · General/Diversified · NSE
₹19
Current Market Price
Fair Value (DCF)
₹18
Margin of Safety
-4.4%
Updated 1d ago
YieldIQ Score
20/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
43%
ROE
—
Debt/Equity
0.04
WACC
11.1%
Market Cap
₹252 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.6%
Return on capital employed
EV / EBITDA
65.6×
Enterprise multiple
Debt / EBITDA
1.5×
Leverage vs earnings
Interest Coverage
73.0×
EBIT covers interest
Current Ratio
8.89×
Short-term liquidity
Asset Turnover
0.09×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-18.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹18.54
Bear case
₹8.05
MoS -130.3%
Base case
₹17.72
MoS -4.6%
Bull case
₹17.81
MoS -4.1%
Ratio Trends
SURANAT%26P · last 4 annual periods
ROE
13.7%
ROCE
21.6%
Operating Margin
—
Debt / Equity
0.04×
PE
21.5×
EV / EBITDA
6.7×
Historical Financials
SURANAT%26P · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹29.4 Cr | ₹27.9 Cr | ₹25.3 Cr | ₹15.9 Cr | -18.5% |
| EBITDA | ₹23.7 Cr | ₹18.5 Cr | ₹20.2 Cr | ₹38.2 Cr | +17.2% |
| EBIT | — | — | — | — | — |
| PAT | ₹7.9 Cr | ₹5.3 Cr | ₹8.1 Cr | ₹23.4 Cr | +43.6% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹13.7 Cr | ₹14.5 Cr | ₹14.7 Cr | ₹3.5 Cr | -36.5% |
| CapEx | ₹-1.4 Cr | ₹-3.5 Cr | ₹-0.1 Cr | ₹-7.5 Cr | — |
| FCF | ₹12.3 Cr | ₹11.0 Cr | ₹14.6 Cr | ₹-4.0 Cr | — |
| Total Assets | ₹157 Cr | ₹150 Cr | ₹153 Cr | ₹180 Cr | +4.7% |
| Total Debt | ₹25.2 Cr | ₹12.2 Cr | ₹2.3 Cr | ₹6.4 Cr | -36.6% |
| Shareholders' Equity | ₹131 Cr | ₹138 Cr | ₹149 Cr | ₹171 Cr | +9.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SURANAT%26P vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| GVKPIL GVKPIL | — | — | Pending | 48.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SURANAT%26P in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SURANA TELECOM AND POW LT has a current price of 18.54 and a fair value of 17.72, with a ROCE of 16.6% and debt-to-equity ratio of 0.04. ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SURANAT%26P →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SURANAT%26P →
Compare
Head-to-head with peers
Compare SURANAT%26P side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SURANAT%26PNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.