TIGER LOGISTICS (INDIA) L
TIGERLOGS · General/Diversified · NSE
₹36
Current Market Price
Fair Value (DCF)
₹32
Discount to FV
-11.2%
Updated just now
YieldIQ Score
24/100
Piotroski F-Score
2/9
Economic Moat
None
Confidence
24%
ROE
19.5%
Debt/Equity
0.25
WACC
11.1%
Market Cap
₹384.94 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
23.0%
Return on capital employed
EV / EBITDA
2.8×
Enterprise multiple
Debt / EBITDA
2.9×
Leverage vs earnings
Interest Coverage
13.7×
EBIT covers interest
Current Ratio
3.29×
Short-term liquidity
Asset Turnover
2.93×
Revenue per ₹ of assets
Revenue CAGR (3Y)
9.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹36.41
Bear case
Discount -72.6%
Base case
Discount -12.6%
Bull case
Discount +22.1%
Ratio Trends
TIGERLOGS · last 4 annual periods
ROE
19.5%
ROCE
23.0%
Operating Margin
—
Debt / Equity
0.25×
PE
—
EV / EBITDA
—
Historical Financials
TIGERLOGS · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹615 Cr | ₹433 Cr | ₹240 Cr | ₹536 Cr | -4.5% |
| EBITDA | ₹39.3 Cr | ₹32.7 Cr | ₹18.9 Cr | ₹39.8 Cr | +0.4% |
| EBIT | ₹38.5 Cr | ₹31.9 Cr | ₹18.1 Cr | ₹38.9 Cr | +0.4% |
| PAT | ₹33.6 Cr | ₹23.2 Cr | ₹13.0 Cr | ₹27.0 Cr | -7.1% |
| EPS (diluted) | ₹3.18 | ₹21.94 | ₹1.23 | — | -27.1% |
| CFO | ₹44.2 Cr | ₹16.9 Cr | ₹-17.2 Cr | ₹-18.9 Cr | — |
| CapEx | ₹-0.0 Cr | ₹-0.6 Cr | ₹-2.3 Cr | ₹-0.8 Cr | — |
| FCF | ₹44.2 Cr | ₹16.3 Cr | ₹-19.5 Cr | ₹-19.6 Cr | — |
| Total Assets | ₹121 Cr | ₹120 Cr | ₹144 Cr | ₹196 Cr | +17.3% |
| Total Debt | ₹0.0 Cr | ₹0.0 Cr | ₹12.0 Cr | ₹34.4 Cr | — |
| Shareholders' Equity | ₹74.4 Cr | ₹97.6 Cr | ₹111 Cr | ₹138 Cr | +22.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TIGERLOGS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
OMFREIGHT OMFREIGHT | — | — | Pending | 12.7% | — |
GICL GICL | — | — | Pending | 4.7% | — |
AVG AVG | — | — | Pending | 8.6% | — |
GLOTTIS GLOTTIS | — | — | Pending | 57.0% | — |
SICALLOG SICAL LOGISTICS LIMITED | +103.4% | 40 | Data Limited | -25.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for TIGERLOGS in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. TIGER LOGISTICS (INDIA) L (TIGERLOGS.NS) trades at 36.41 vs a model fair value of 32.35, a gap of -11.2%. Piotroski F-score: 2/9. Moat la...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TIGERLOGS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TIGERLOGS →
Compare
Head-to-head with peers
Compare TIGERLOGS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TIGERLOGSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.