TRANSRAIL LIGHTING LTD
TRANSRAILL · General/Diversified · NSE
₹590
Current Market Price
Fair Value (DCF)
₹560
Margin of Safety
-5.1%
Updated 5h ago
YieldIQ Score
60/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
48%
ROE
—
Debt/Equity
0.39
WACC
11.1%
Market Cap
₹7,924 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
32.3%
Return on capital employed
EV / EBITDA
9.8×
Enterprise multiple
Debt / EBITDA
0.8×
Leverage vs earnings
Interest Coverage
3.6×
EBIT covers interest
Current Ratio
1.31×
Short-term liquidity
Asset Turnover
0.84×
Revenue per ₹ of assets
Revenue CAGR (3Y)
31.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹590.25
Bear case
₹331.95
MoS -77.8%
Base case
₹560.1
MoS -5.4%
Bull case
₹712.85
MoS +17.2%
Ratio Trends
TRANSRAILL · last 4 annual periods
ROE
17.4%
ROCE
27.6%
Operating Margin
—
Debt / Equity
0.35×
PE
—
EV / EBITDA
—
Historical Financials
TRANSRAILL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹2284 Cr | ₹3086 Cr | ₹4009 Cr | ₹5212 Cr | +31.7% |
| EBITDA | ₹205 Cr | ₹301 Cr | ₹515 Cr | ₹702 Cr | +50.7% |
| EBIT | — | — | — | — | — |
| PAT | ₹64.7 Cr | ₹108 Cr | ₹233 Cr | ₹327 Cr | +71.5% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹50.2 Cr | ₹143 Cr | ₹35.5 Cr | ₹287 Cr | +78.9% |
| CapEx | ₹-80.6 Cr | ₹-54.0 Cr | ₹-29.0 Cr | ₹-142 Cr | — |
| FCF | ₹-30.4 Cr | ₹88.7 Cr | ₹6.5 Cr | ₹145 Cr | — |
| Total Assets | ₹2842 Cr | ₹3445 Cr | ₹4621 Cr | ₹6233 Cr | +29.9% |
| Total Debt | ₹477 Cr | ₹621 Cr | ₹667 Cr | ₹661 Cr | +11.5% |
| Shareholders' Equity | ₹663 Cr | ₹771 Cr | ₹1139 Cr | ₹1881 Cr | +41.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TRANSRAILL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| AXISCADES AXISCADES | — | — | Pending | 11.4% | — |
| POWERMECH POWER MECH PROJECTS LTD. | +16.5% | 59 | Undervalued | 15.0% | — |
| DBL DILIP BUILDCON LIMITED | -35.0% | 38 | Overvalued | 12.2% | — |
| WABAG VA TECH WABAG LTD | +4.9% | 77 | Fairly valued | 13.8% | — |
| GRINFRA GRINFRA | — | — | Pending | 11.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for TRANSRAILL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. TRANSRAIL LIGHTING LTD (TRANSRAILL.NS) trades at 590.25 vs a model fair value of 560.10, a gap of -5.1%. Piotroski F-score: 6/9. Moat lab...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TRANSRAILL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TRANSRAILL →
Compare
Head-to-head with peers
Compare TRANSRAILL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TRANSRAILLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.