TRANSRAIL LIGHTING LTD
TRANSRAILL · General/Diversified · NSE
₹467
Current Market Price
Fair Value (DCF)
₹728
Discount to FV
+56.0%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
55%
ROE
17.4%
Debt/Equity
0.35
WACC
11.1%
Market Cap
₹6,263 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
27.6%
Return on capital employed
EV / EBITDA
8.5×
Enterprise multiple
Debt / EBITDA
0.8×
Leverage vs earnings
Interest Coverage
3.6×
EBIT covers interest
Current Ratio
1.31×
Short-term liquidity
Asset Turnover
0.93×
Revenue per ₹ of assets
Revenue CAGR (3Y)
30.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹466.5
Bear case
Discount -7.0%
Base case
Discount +35.9%
Bull case
Discount +49.8%
Ratio Trends
TRANSRAILL · last 4 annual periods
ROE
17.4%
ROCE
27.6%
Operating Margin
—
Debt / Equity
0.35×
PE
—
EV / EBITDA
—
Historical Financials
TRANSRAILL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2284 Cr | ₹3086 Cr | ₹4009 Cr | ₹5212 Cr | ₹6780 Cr | +31.3% |
| EBITDA | ₹205 Cr | ₹301 Cr | ₹515 Cr | ₹721 Cr | ₹852 Cr | +42.8% |
| EBIT | ₹167 Cr | ₹256 Cr | ₹465 Cr | ₹646 Cr | — | +40.2% |
| PAT | ₹64.7 Cr | ₹108 Cr | ₹233 Cr | ₹329 Cr | ₹404 Cr | +58.0% |
| EPS (diluted) | ₹5.21 | ₹8.67 | ₹18.79 | ₹25.56 | — | +48.8% |
| CFO | ₹50.2 Cr | ₹143 Cr | ₹35.5 Cr | ₹287 Cr | ₹643 Cr | +89.2% |
| CapEx | ₹-80.6 Cr | ₹-54.0 Cr | ₹-29.0 Cr | ₹-142 Cr | ₹-249 Cr | — |
| FCF | ₹-30.4 Cr | ₹88.7 Cr | ₹6.5 Cr | ₹145 Cr | ₹394 Cr | — |
| Total Assets | ₹2842 Cr | ₹3445 Cr | ₹4621 Cr | ₹6233 Cr | ₹7354 Cr | +26.8% |
| Total Debt | ₹477 Cr | ₹621 Cr | ₹667 Cr | ₹661 Cr | ₹678 Cr | +9.2% |
| Shareholders' Equity | ₹663 Cr | ₹771 Cr | ₹1139 Cr | ₹1881 Cr | ₹2281 Cr | +36.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TRANSRAILL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
AXISCADES AXISCADES | — | — | Pending | 9.9% | — |
 POWERMECH POWERMECH | — | — | Pending | 15.0% | — |
 DBL DBL | — | — | Pending | 19.1% | 4.8× |
 WABAG WABAG | — | — | Pending | 13.8% | — |
GRINFRA GRINFRA | — | — | Pending | 9.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.80/sh
Last payout
2025-09-04
₹0.80
Peak payout
₹0.80
Trailing yield
0.17%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. TRANSRAIL LIGHTING LTD (TRANSRAILL.NS) trades at 466.50 vs a model fair value of 727.52, a gap of 56.0%. Piotroski F-score: 7/9. Moat lab...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TRANSRAILL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TRANSRAILL →
Compare
Head-to-head with peers
Compare TRANSRAILL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TRANSRAILLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.