G R INFRAPROJECTS LIMITED
GRINFRA · Capital Goods · NSE
₹940
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for GRINFRA yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
5/9
Economic Moat
Moderate
Confidence
29%
ROE
9.6%
Debt/Equity
0.52
WACC
11.1%
Market Cap
₹9,096 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.8%
Return on capital employed
EV / EBITDA
7.7×
Enterprise multiple
Debt / EBITDA
3.0×
Leverage vs earnings
Interest Coverage
4.1×
EBIT covers interest
Current Ratio
2.90×
Short-term liquidity
Asset Turnover
0.53×
Revenue per ₹ of assets
Revenue CAGR (3Y)
0.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
GRINFRA · last 5 annual periods
ROE
9.6%
ROCE
13.8%
Operating Margin
—
Debt / Equity
0.52×
PE
6.7×
EV / EBITDA
5.8×
Historical Financials
GRINFRA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹8458 Cr | ₹8180 Cr | ₹7943 Cr | ₹7395 Cr | ₹8399 Cr | -0.2% |
| EBITDA | ₹1801 Cr | ₹2622 Cr | ₹2515 Cr | ₹2029 Cr | ₹1964 Cr | +2.2% |
| EBIT | ₹1519 Cr | ₹2395 Cr | ₹2294 Cr | — | — | +10.8% |
| PAT | ₹832 Cr | ₹1454 Cr | ₹1324 Cr | ₹1014 Cr | ₹903 Cr | +2.1% |
| EPS (diluted) | ₹86.04 | ₹150.42 | ₹136.87 | — | — | +12.3% |
| CFO | ₹166 Cr | ₹-363 Cr | ₹-1590 Cr | ₹-2042 Cr | ₹-2811 Cr | — |
| CapEx | ₹-435 Cr | ₹-297 Cr | ₹-120 Cr | ₹-156 Cr | ₹-233 Cr | — |
| FCF | ₹-268 Cr | ₹-661 Cr | ₹-1711 Cr | ₹-2198 Cr | ₹-3045 Cr | — |
| Total Assets | ₹11.7K Cr | ₹13.8K Cr | ₹12.9K Cr | ₹14.9K Cr | ₹16.0K Cr | +8.3% |
| Total Debt | ₹5282 Cr | ₹5697 Cr | ₹3817 Cr | ₹4971 Cr | ₹4872 Cr | -2.0% |
| Shareholders' Equity | ₹4811 Cr | ₹6265 Cr | ₹7592 Cr | ₹8492 Cr | ₹9380 Cr | +18.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GRINFRA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 WABAG WABAG | — | — | Pending | 13.8% | — |
AXISCADES AXISCADES | — | — | Pending | 9.9% | — |
TRANSRAILL TRANSRAILL | — | — | Pending | 17.4% | — |
 NCC NCC | — | — | Pending | 8.6% | — |
 POWERMECH POWERMECH | — | — | Pending | 15.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
2 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹15.00/sh
Last payout
2026-02-18
₹2.50
Peak payout
₹12.50
Trailing yield
0.27%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of GRINFRA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GRINFRA →
Compare
Head-to-head with peers
Compare GRINFRA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GRINFRANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.