Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: TREEHOUSE· We're continuously improving data quality. Contact support if this persists.
TREE HOUSE EDU LTD
TREEHOUSE · General/Diversified · NSE
₹8
Current Market Price
Fair Value (DCF)
₹0
Margin of Safety
-100.0%
Updated 2d ago
YieldIQ Score
9/100
Piotroski F-Score
2/9
Economic Moat
None
Confidence
18%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹35 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
4.43×
Short-term liquidity
Asset Turnover
0.04×
Revenue per ₹ of assets
Revenue CAGR (3Y)
6.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹8.33
Bear case
₹0
MoS -Infinity%
Base case
₹0
MoS -Infinity%
Bull case
₹0
MoS -Infinity%
Ratio Trends
TREEHOUSE · last 4 annual periods
ROE
-9.0%
ROCE
-1.2%
Operating Margin
—
Debt / Equity
0.00×
PE
—
EV / EBITDA
—
Historical Financials
TREEHOUSE · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹6.0 Cr | ₹9.4 Cr | ₹8.2 Cr | ₹7.1 Cr | +6.2% |
| EBITDA | ₹-3.2 Cr | ₹-6.9 Cr | ₹0.9 Cr | ₹-2.4 Cr | — |
| EBIT | — | — | — | — | — |
| PAT | ₹-27.2 Cr | ₹-44.7 Cr | ₹-3.8 Cr | ₹-17.2 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹3.1 Cr | ₹10.5 Cr | ₹-0.9 Cr | ₹-0.1 Cr | — |
| CapEx | ₹-0.7 Cr | ₹-1.4 Cr | ₹-0.0 Cr | ₹-0.0 Cr | — |
| FCF | ₹2.4 Cr | ₹9.1 Cr | ₹-0.9 Cr | ₹-0.1 Cr | — |
| Total Assets | ₹286 Cr | ₹220 Cr | ₹213 Cr | ₹196 Cr | -11.8% |
| Total Debt | ₹19.9 Cr | ₹0.3 Cr | ₹0.0 Cr | ₹0.0 Cr | -87.4% |
| Shareholders' Equity | ₹257 Cr | ₹212 Cr | ₹208 Cr | ₹191 Cr | -9.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TREEHOUSE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| KEEPLEARN KEEPLEARN | — | — | Pending | 4.6% | — |
| GTECJAINX G-TEC JAINX EDUCATION LTD | -100.0% | 30 | Data Limited | — | — |
| UMESLTD UMESLTD | — | — | Pending | 2.1% | — |
| LCCINFOTEC LCC INFOTECH LTD | -100.0% | 30 | High Risk | — | — |
| EDUCOMP EDUCOMP SOLUTIONS LTD | +0.0% | 0 | Under Review | 1.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for TREEHOUSE in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TREEHOUSE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TREEHOUSE →
Compare
Head-to-head with peers
Compare TREEHOUSE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TREEHOUSENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.