Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: GTECJAINX· We're continuously improving data quality. Contact support if this persists.

G-TEC JAINX EDUCATION LTD

GTECJAINX · General/Diversified · NSE

₹20

Current Market Price

Data Limited

Fair Value (DCF)

₹0

Margin of Safety

-100.0%

Updated 2d ago

DCF Sensitivity →

YieldIQ Score

30/100

Piotroski F-Score

3/9

Economic Moat

Narrow

Confidence

5%

ROE

Debt/Equity

0.62

WACC

11.1%

Market Cap

₹21 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-47.0×

EBIT covers interest

Current Ratio

1.85×

Short-term liquidity

Asset Turnover

1.74×

Revenue per ₹ of assets

Revenue CAGR (3Y)

16.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹20.15

Bear case

₹0

MoS -Infinity%

Base case

₹0

MoS -Infinity%

Bull case

₹0

MoS -Infinity%

Ratio Trends

GTECJAINX · last 4 annual periods

ROE

-2.5%

min -2.5%max 25.4%

ROCE

-128.0%

min -128.0%max 32.8%

Operating Margin

min max

Debt / Equity

0.77×

min 0.11×max 0.77×

PE

min max

EV / EBITDA

min max

Historical Financials

GTECJAINX · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹4.9 Cr₹8.3 Cr₹8.3 Cr₹7.7 Cr+16.3%
EBITDA₹-3.8 Cr₹1.7 Cr₹0.5 Cr₹-3.1 Cr
EBIT
PAT₹-4.1 Cr₹1.3 Cr₹-0.1 Cr₹-3.4 Cr
EPS (diluted)
CFO₹0.6 Cr₹0.3 Cr₹-0.2 Cr₹-0.8 Cr
CapEx₹-0.3 Cr₹-0.4 Cr₹-0.6 Cr
FCF₹0.3 Cr₹-0.1 Cr₹-0.8 Cr
Total Assets₹5.0 Cr₹6.3 Cr₹7.0 Cr₹4.5 Cr-4.0%
Total Debt₹0.0 Cr₹0.5 Cr₹1.0 Cr
Shareholders' Equity₹3.8 Cr₹5.1 Cr₹4.7 Cr₹1.4 Cr-29.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GTECJAINX vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
UMESLTD

UMESLTD

Pending2.1%
KEEPLEARN

KEEPLEARN

Pending4.6%
EDUCOMP

EDUCOMP

Pending1.2%
TREEHOUSE

TREEHOUSE

Pending-9.0%
MTEDUCARE

MTEDUCARE

Pending

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for GTECJAINX in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GTECJAINXNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.