TREJHARA SOLUTIONS LTD

TREJHARA · General/Diversified · NSE

₹135

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for TREJHARA yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

36%

ROE

1.8%

Debt/Equity

0.04

WACC

11.1%

Market Cap

₹325.72 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

4.5%

Return on capital employed

EV / EBITDA

74.3×

Enterprise multiple

Debt / EBITDA

4.7×

Leverage vs earnings

Interest Coverage

19.4×

EBIT covers interest

Current Ratio

5.53×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

TREJHARA · last 4 annual periods

ROE

1.8%

min 1.8%max 9.2%

ROCE

4.5%

min -62.2%max 9.4%

Operating Margin

min max

Debt / Equity

0.04×

min 0.02×max 0.10×

PE

15.0×

min 15.0×max 15.0×

EV / EBITDA

11.4×

min 11.4×max 11.4×

Historical Financials

TREJHARA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹58.4 Cr₹22.4 Cr₹69.4 Cr₹116 Cr₹142 Cr+24.9%
EBITDA₹16.5 Cr₹-136 Cr₹22.2 Cr₹11.2 Cr₹15.7 Cr-1.1%
EBIT₹15.5 Cr₹-299 Cr₹16.0 Cr+0.8%
PAT₹11.0 Cr₹-223 Cr₹21.2 Cr₹4.2 Cr₹8.7 Cr-5.7%
EPS (diluted)₹9.48₹-253.15₹11.04+3.9%
CFO₹17.0 Cr₹18.5 Cr₹-122 Cr₹5.5 Cr₹-6.5 Cr
CapEx₹-1.6 Cr₹-0.4 Cr₹-3.4 Cr₹-0.1 Cr₹-0.2 Cr
FCF₹15.3 Cr₹18.1 Cr₹-125 Cr₹5.4 Cr₹-6.7 Cr
Total Assets₹610 Cr₹346 Cr₹258 Cr₹264 Cr₹396 Cr-10.3%
Total Debt₹24.4 Cr₹20.6 Cr₹3.9 Cr₹8.3 Cr₹22.7 Cr-1.8%
Shareholders' Equity₹475 Cr₹198 Cr₹231 Cr₹236 Cr₹298 Cr-11.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

TREJHARA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SOFTTECH

SOFTTECH

Pending0.8%
TRACXN

TRACXN

Pending-14.5%
IRIS

IRIS

Pending63.0%
SUBEXLTD

SUBEXLTD

Pending-10.3%
VIRINCHI

VIRINCHI

Pending0.2%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.50/sh

Last payout

2022-09-16

₹0.50

Peak payout

₹0.50

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse TREJHARANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.