TRANSINDIA REAL ESTATE L
TREL · General/Diversified · NSE
₹26
Current Market Price
Fair Value (DCF)
₹30
Margin of Safety
+15.4%
Updated just now
YieldIQ Score
47/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
36%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹644 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
6.0%
Return on capital employed
EV / EBITDA
17.2×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
23.1×
EBIT covers interest
Current Ratio
6.31×
Short-term liquidity
Asset Turnover
0.06×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹26.22
Bear case
₹18.72
MoS -40.1%
Base case
₹30.27
MoS +13.4%
Bull case
₹37.66
MoS +30.4%
Ratio Trends
TREL · last 3 annual periods
ROE
4.2%
ROCE
7.6%
Operating Margin
—
Debt / Equity
0.05×
PE
—
EV / EBITDA
—
Historical Financials
TREL · Annual, last 3 years· amounts in ₹Cr unless noted
| Metric | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|
| Revenue | ₹136 Cr | ₹96.8 Cr | ₹82.6 Cr | -22.1% |
| EBITDA | ₹121 Cr | ₹359 Cr | ₹94.8 Cr | -11.4% |
| EBIT | — | — | — | — |
| PAT | ₹27.6 Cr | ₹250 Cr | ₹52.6 Cr | +38.0% |
| EPS (diluted) | — | — | — | — |
| CFO | ₹118 Cr | ₹75.1 Cr | ₹85.2 Cr | -15.2% |
| CapEx | ₹-85.5 Cr | ₹-258 Cr | ₹-369 Cr | — |
| FCF | ₹32.9 Cr | ₹-182 Cr | ₹-284 Cr | — |
| Total Assets | ₹1435 Cr | ₹1346 Cr | ₹1326 Cr | -3.9% |
| Total Debt | ₹108 Cr | ₹58.3 Cr | ₹0.0 Cr | — |
| Shareholders' Equity | ₹968 Cr | ₹1219 Cr | ₹1242 Cr | +13.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TREL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ELDEHSG ELDEHSG | — | — | Pending | 5.6% | — |
| PTL PTL ENTERPRISES LTD | +14.5% | 62 | Near Fair Value | 4.3% | — |
| DEVX DEVX | — | — | Pending | 3.2% | — |
| MODIRUBBER MODIRUBBER | — | — | Pending | 3.0% | — |
| CORALFINAC CORALFINAC | — | — | Pending | 7.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for TREL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. TRANSINDIA REAL ESTATE L (TREL.NS) trades at 26.22 vs a model fair value of 30.27, a gap of 15.4%. Piotroski F-score: 5/9. Moat label: Na...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TREL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TREL →
Compare
Head-to-head with peers
Compare TREL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TRELNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.