TRANSINDIA REAL ESTATE L
TREL · General/Diversified · NSE
₹26
Current Market Price
Fair Value (DCF)
₹19
Discount to FV
-26.2%
Updated 7h ago
YieldIQ Score
38/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
27%
ROE
4.2%
Debt/Equity
0.05
WACC
11.1%
Market Cap
₹629.72 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.6%
Return on capital employed
EV / EBITDA
13.3×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
23.1×
EBIT covers interest
Current Ratio
6.31×
Short-term liquidity
Asset Turnover
0.06×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-15.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹25.63
Bear case
Discount -123.1%
Base case
Discount -35.5%
Bull case
Discount -7.6%
Ratio Trends
TREL · last 3 annual periods
ROE
4.2%
ROCE
7.6%
Operating Margin
—
Debt / Equity
0.05×
PE
—
EV / EBITDA
—
Historical Financials
TREL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2023 yfinance | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹136 Cr | ₹96.8 Cr | ₹81.7 Cr | ₹83.8 Cr | -15.0% |
| EBITDA | ₹121 Cr | ₹359 Cr | ₹94.8 Cr | ₹68.4 Cr | -17.3% |
| EBIT | — | ₹343 Cr | — | — | +0.0% |
| PAT | ₹27.6 Cr | ₹250 Cr | ₹52.6 Cr | ₹36.9 Cr | +10.2% |
| EPS (diluted) | — | ₹9.93 | — | — | +0.0% |
| CFO | ₹118 Cr | ₹75.1 Cr | ₹85.2 Cr | ₹43.3 Cr | -28.5% |
| CapEx | ₹-85.5 Cr | ₹-258 Cr | ₹-369 Cr | ₹-93.1 Cr | — |
| FCF | ₹32.9 Cr | ₹-182 Cr | ₹-284 Cr | ₹-49.9 Cr | — |
| Total Assets | ₹1435 Cr | ₹1346 Cr | ₹1326 Cr | ₹1373 Cr | -1.5% |
| Total Debt | ₹108 Cr | ₹58.3 Cr | ₹0.0 Cr | — | — |
| Shareholders' Equity | ₹967 Cr | ₹1217 Cr | ₹1242 Cr | ₹1279 Cr | +9.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TREL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
ELDEHSG ELDEHSG | — | — | Pending | 6.1% | — |
PTL PTL | — | — | Pending | 4.3% | — |
DEVX DEVX | — | — | Pending | 4.7% | — |
MODIRUBBER MODIRUBBER | — | — | Pending | 3.0% | — |
CORALFINAC CORALFINAC | — | — | Pending | 7.1% | 7.0× |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.50/sh
Last payout
2024-08-16
₹0.50
Peak payout
₹0.50
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. TRANSINDIA REAL ESTATE L (TREL.NS) trades at 25.63 vs a model fair value of 18.91, a gap of -26.2%. Piotroski F-score: 5/9. Moat label: N...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TREL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TREL →
Compare
Head-to-head with peers
Compare TREL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TRELNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.