PTL ENTERPRISES LTD

PTL · General/Diversified · NSE

₹41

Current Market Price

Near Fair Value

Fair Value (DCF)

₹44

Discount to FV

+7.6%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

64/100

Piotroski F-Score

8/9

Economic Moat

Moderate

Confidence

67%

ROE

4.3%

Debt/Equity

0.02

WACC

11.1%

Market Cap

₹544.86 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

7.5%

Return on capital employed

EV / EBITDA

8.6×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

12.2×

EBIT covers interest

Current Ratio

0.11×

Short-term liquidity

Asset Turnover

0.06×

Revenue per ₹ of assets

Revenue CAGR (3Y)

0.0%

3-year revenue growth

Revenue CAGR (5Y)

0.4%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹41.16

Bear case

Margin of Safety

Implied upside -148.6%

Base case

Margin of Safety +6.6%

Implied upside +7.0%

Bull case

Margin of Safety +18.4%

Implied upside +22.5%

Ratio Trends

PTL · last 9 annual periods

ROE

4.3%

min 0.4%max 4.3%

ROCE

7.5%

min 1.7%max 7.5%

Operating Margin

min max

Debt / Equity

0.02×

min 0.01×max 0.02×

PE

163.3×

min 13.3×max 163.3×

EV / EBITDA

6.6×

min 6.6×max 6.6×

Historical Financials

PTL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹63.2 Cr₹64.3 Cr₹64.3 Cr₹64.3 Cr₹64.3 Cr+0.4%
EBITDA₹61.2 Cr₹62.1 Cr₹61.5 Cr₹65.1 Cr₹68.2 Cr+2.8%
EBIT₹59.4 Cr₹60.1 Cr₹59.4 Cr-0.0%
PAT₹33.0 Cr₹23.3 Cr₹23.6 Cr₹36.3 Cr₹46.2 Cr+8.8%
EPS (diluted)₹2.49₹1.76₹1.78-8.0%
CFO₹40.8 Cr₹42.6 Cr₹21.4 Cr₹26.5 Cr₹45.6 Cr+2.8%
CapEx₹-6.0 Cr₹-1.3 Cr₹-0.1 Cr₹-0.1 Cr₹-0.0 Cr
FCF₹34.9 Cr₹41.3 Cr₹21.3 Cr₹26.3 Cr₹45.6 Cr+6.9%
Total Assets₹841 Cr₹966 Cr₹1120 Cr₹1070 Cr₹1058 Cr+5.9%
Total Debt₹49.3 Cr₹28.4 Cr₹21.2 Cr₹13.4 Cr₹5.4 Cr-42.4%
Shareholders' Equity₹583 Cr₹700 Cr₹843 Cr₹851 Cr₹843 Cr+9.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PTL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
DEVX

DEVX

Pending4.7%
TREL

TREL

Pending4.2%
MODIRUBBER

MODIRUBBER

Pending3.0%
ELDEHSG

ELDEHSG

Pending6.1%
CORALFINAC

CORALFINAC

Pending7.1%7.0×

Click a ticker to view its fair-value analysis.

Dividend History

12 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹10.00/sh

Last payout

2026-02-10

₹1.50

Peak payout

₹2.00

Trailing yield

7.90%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. PTL ENTERPRISES LTD (PTL.NS) trades at 41.16 vs a model fair value of 44.27, a gap of 7.6%. Piotroski F-score: 8/9. Moat label: Moderate....

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PTLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.