Reverse DCF
What growth does the market imply for TTKPRESTIG?
Working backwards from the current price to find the FCF growth assumption baked in.
very aggressive
22.7% implied annual FCF growth
The market is pricing in exceptional growth that only a handful of companies sustain for a decade. For context, this company has historically grown at 6.8%. High execution risk.
Current Price
₹534
Historical Growth
6.8%
FCF Yield
1.66%
Price / FCF
60.1x
Plain English
To justify today's price of ₹534.45, TTKPRESTIG.NS needs to grow its free cash flow at 22.7% per year for the next 10 years. That is 16.0% faster than its historical growth rate of 6.8%. At its historical growth rate, the stock cannot justify its current price within a 20-year horizon. The market is pricing in a step-change in performance.
Adjust Assumptions
Growth Scenarios
What the stock is worth at different growth assumptions
| Scenario | FCF Growth | Implied IV | MoS vs Price |
|---|---|---|---|
| Historical | 6.8% | ₹150 | -71.9% |
| GDP rate | 10.0% | ₹196 | -63.4% |
| Half implied | 11.4% | ₹219 | -59.1% |
| Implied | 22.7% | ₹534 | +0.0% |
At Historical Growth Rate
DCF horizon: 10 years. At 6.8% growth, the model values TTKPRESTIG at ₹150, below today's ₹534.
See full DCF analysis
Bear/base/bull scenarios, sensitivity heatmap, reverse DCF, and more.
Run Full Analysis →This is an analytical tool, not investment advice. Implied growth is a mathematical inversion of the DCF model and depends on WACC and terminal growth assumptions. YieldIQ is not registered with SEBI as an investment adviser.