Reverse DCF
What growth does the market imply for TTKPRESTIG?
Working backwards from the current price to find the FCF growth assumption baked in.
very aggressive
23.1% implied annual FCF growth
The market is pricing in exceptional growth that only a handful of companies sustain for a decade. For context, this company has historically grown at 0.7%. High execution risk.
Current Price
₹520
Historical Growth
0.7%
FCF Yield
1.62%
Price / FCF
61.8x
Plain English
To justify today's price of $520.25, TTKPRESTIG.NS needs to grow its free cash flow at 23.1% per year for the next 10 years. That is 22.3% faster than its historical growth rate of 0.7%. At its historical growth rate, the stock cannot justify its current price within a 20-year horizon. The market is pricing in a step-change in performance.
Adjust Assumptions
Growth Scenarios
What the stock is worth at different growth assumptions
| Scenario | FCF Growth | Implied IV | MoS vs Price |
|---|---|---|---|
| Historical | 0.7% | ₹86 | -83.4% |
| GDP rate | 10.0% | ₹185 | -64.5% |
| Half implied | 11.5% | ₹209 | -59.8% |
| Implied | 23.1% | ₹523 | +0.4% |
See full DCF analysis
Bear/base/bull scenarios, sensitivity heatmap, Monte Carlo, and more.
Run Full Analysis →This is an analytical tool, not investment advice. Implied growth is a mathematical inversion of the DCF model and depends on WACC and terminal growth assumptions. YieldIQ is not registered with SEBI as an investment adviser.